| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -66.14M | -40.62M | 4.34M | -41.65M | |
| Depreciation Amortization | | | N/A | 25.00K | 18.00K | 4.00K | |
| Change In Working Capital | | | -5.94M | -7.25M | 7.66M | -2.28M | |
| Interest Paid | | | N/A | 0.00 | 3.13M | 0.00 | |
| Other non cash items | | | 11.21M | 4.05M | -53.61M | 24.21M | |
| OPERATING CASH FLOW | | | -60.82M | -43.79M | -41.58M | -19.71M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | -25.00K | -63.00K | -21.00K | |
| Other Investing Activity | | | N/A | N/A | -58.65M | N/A | |
| INVESTING CASH FLOW | | | N/A | -25.00K | -63.00K | -21.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | 32.18M | 50.74M | 18.39M | |
| Stock Issued/Repurchased | | | N/A | 13.80M | 60.95M | N/A | |
| Other Financing Activity | | | N/A | 17.01M | -3.52M | -29.00K | |
| FINANCING CASH FLOW | | | 63.01M | 62.99M | 47.22M | 18.36M | |
| |
| CHANGE IN CASH | | | 2.15M | 19.18M | 5.58M | -1.38M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -60.82M | -43.79M | -41.58M | -19.71M | |
| Capital Expenditure | | | N/A | -25.00K | -63.00K | -21.00K | |
| FREE CASH FLOW | | | N/A | -43.81M | -41.64M | -19.74M | |