ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 521.00K | 829.00K | 1.70M | 1.60M | 600.00K | |
Receivables | | | 24.51M | 22.40M | 22.80M | 23.20M | 19.30M | |
Inventories | | | 27.80M | 29.71M | 34.20M | 20.70M | 20.30M | |
Other Current Assets | | | 2.47M | 1.88M | 1.60M | 1.00M | 1.20M | |
Total Current Assets | | | 55.30M | 54.82M | 60.40M | 46.50M | 41.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.14M | 16.61M | 19.00M | 3.80M | 5.50M | |
Goodwill | | | 0.00 | 7.93M | 7.90M | 7.10M | 7.10M | |
Intangibles | | | 7.05M | 2.87M | 3.50M | 2.70M | 3.20M | |
Other Non-Current Assets | | | 4.66M | 479.00K | 200.00K | 100.00K | 800.00K | |
Total Non-Current Assets | | | 25.85M | 27.88M | 30.60M | 13.70M | 16.60M | |
|
TOTAL ASSETS | | | 81.15M | 82.71M | 91.00M | 60.20M | 58.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.99M | N/A | N/A | 0.00 | 2.00M | |
Accrued Expenses | | | 7.41M | 5.12M | 4.70M | 4.60M | 4.60M | |
Accounts Payable | | | 5.22M | 4.50M | 7.50M | 6.40M | 5.50M | |
Other Current Liabilities | | | 876.00K | 843.00K | 800.00K | 800.00K | 800.00K | |
Total Current Liabilities | | | 15.51M | 10.46M | 13.10M | 11.80M | 12.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.51M | 8.11M | 12.70M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | 0.00 | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 9.52M | 12.53M | 16.00M | 2.60M | 3.30M | |
Total Non-Current Liabilities | | | 26.03M | 20.64M | 28.70M | 2.60M | 3.30M | |
|
TOTAL LIABILITIES | | | 41.53M | 31.11M | 41.80M | 14.40M | 16.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.27M | 9.40M | 7.80M | 5.40M | 2.20M | |
Additional Paid In Capital | | | 58.64M | 57.89M | 57.10M | 55.90M | 54.70M | |
Common Shares | | | 135.00K | 132.00K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -15.88M | -15.82M | -15.80M | -15.60M | -15.20M | |
Other Shareholders' Equity | | | N/A | N/A | 49.21M | N/A | N/A | |
Shares Outstanding | | | 10.57M | 10.31M | 10.20M | 10.10M | 10.00M | |
Tangible Book Value per Share | | | 3.08 | 3.96 | 3.71 | 3.56 | 3.16 | |
Total Shareholders' Equity | | | 39.62M | 51.60M | 49.20M | 45.80M | 41.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 81.15M | 82.71M | 91.00M | 60.20M | 58.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.42 | 0.16 | 0.26 | N/A | N/A | |
Current Ratio | | | 3.57 | 5.24 | 4.61 | 3.94 | 3.22 | |
Return On Assets (ROA) | | | -11.53% | 5.92% | 6.26% | 16.45% | 10.50% | |
Return On Equity (ROE) | | | -23.61% | 9.48% | 11.59% | 21.62% | 14.56% | |
Return On Invested Capital (ROIC) | | | 3.08% | 7.50% | 7.26% | 16.72% | 17.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.11% | 7.59% | 7.42% | 17.29% | 17.27% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.48% | 8.94% | 8.73% | 21.88% | 22.45% | |