| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 2.87M | 8.74M | 12.62M | 13.20M | 63.50M | |||
| Marketable Securities | 62.82M | 43.22M | 14.53M | 29.10M | 6.00M | |||
| Receivables | 346.00K | 216.00K | 63.00K | 600.00K | 500.00K | |||
| Other Current Assets | 909.00K | 2.23M | 744.00K | 700.00K | 1.30M | |||
| Total Current Assets | 66.94M | 54.41M | 27.96M | 43.70M | 71.30M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.15M | 1.33M | 1.39M | 2.60M | 3.60M | |||
| Investments And Advances | 11.53M | 12.54M | 16.12M | 21.90M | 34.30M | |||
| Other Non-Current Assets | 852.00K | 632.00K | 89.00K | 100.00K | 200.00K | |||
| Total Non-Current Assets | 13.53M | 14.50M | 17.60M | 24.50M | 38.20M | |||
| TOTAL ASSETS | 80.47M | 68.91M | 45.55M | 68.20M | 109.50M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 6.10M | 3.91M | 5.34M | 8.80M | 8.10M | |||
| Accounts Payable | 1.97M | 2.58M | 1.52M | 2.00M | 1.60M | |||
| Other Current Liabilities | N/A | 28.91M | N/A | N/A | N/A | |||
| Total Current Liabilities | 8.07M | 35.40M | 6.87M | 10.80M | 9.70M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 632.00K | 937.00K | N/A | 1.40M | 2.60M | |||
| Total Non-Current Liabilities | 632.00K | 937.00K | 0.00 | 1.30M | 2.60M | |||
| TOTAL LIABILITIES | 8.71M | 36.34M | 6.87M | 12.10M | 12.30M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -399.97M | -397.01M | -334.72M | -307.70M | -266.40M | |||
| Additional Paid In Capital | 472.79M | 430.86M | 374.36M | 364.40M | 361.70M | |||
| Common Shares | 7.00K | 7.00K | 5.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -1.06M | -1.29M | -967.00K | -600.00K | 1.90M | |||
| Shares Outstanding | 74.68M | 67.90M | 49.04M | 46.60M | 46.60M | |||
| Tangible Book Value per Share | 0.96 | 0.48 | 0.79 | 1.20 | 2.09 | |||
| Total Shareholders' Equity | 71.77M | 32.57M | 38.68M | 56.10M | 97.20M | |||
| TOTAL LIABILITIES AND EQUITY | 80.47M | 68.91M | 45.55M | 68.20M | 109.50M | |||
| Statistics | ||||||||
| Current Ratio | 8.29 | 1.54 | 4.07 | 4.05 | 7.35 | |||
| Return On Assets (ROA) | -18.73% | -90.40% | -59.34% | -60.57% | -39.49% | |||
| Return On Equity (ROE) | -21.01% | -191.27% | -69.87% | -73.64% | -44.49% | |||
All data in USD , ROIC based on taxRate of 0.21