| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 84.02M | 121.48M | 101.20M | 94.80M | 128.40M | |
| Marketable Securities | | | 3.43M | 5.50M | 9.20M | 20.30M | 30.40M | |
| Receivables | | | 58.94M | 62.76M | 61.30M | 45.10M | 104.70M | |
| Inventories | | | 1.10M | 1.00M | N/A | N/A | N/A | |
| Other Current Assets | | | 43.27M | 74.77M | 54.10M | 67.30M | 23.50M | |
| Total Current Assets | | | 190.76M | 265.51M | 225.70M | 227.50M | 287.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 52.52M | 43.02M | 46.00M | 52.40M | 46.40M | |
| Investments And Advances | | | 0.00 | 3.45M | 10.60M | 11.60M | 7.30M | |
| Goodwill | | | 299.00M | 296.86M | 900.30M | 890.80M | 1.13B | |
| Intangibles | | | 0.00 | 1.71M | 3.90M | 9.70M | 25.30M | |
| Other Non-Current Assets | | | 88.31M | 91.81M | 111.10M | 126.50M | 211.10M | |
| Total Non-Current Assets | | | 439.83M | 436.85M | 1.07B | 1.09B | 1.42B | |
| |
| TOTAL ASSETS | | | 630.59M | 702.36M | 1.30B | 1.32B | 1.71B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 53.00K | 87.49M | 400.00K | 11.40M | 6.70M | |
| Accrued Expenses | | | 48.37M | 72.54M | 53.70M | 52.60M | 68.60M | |
| Accounts Payable | | | 901.00K | 3.96M | 16.90M | 10.40M | 11.60M | |
| Other Current Liabilities | | | 51.87M | 52.82M | 77.10M | 72.70M | 78.40M | |
| Total Current Liabilities | | | 101.19M | 216.81M | 148.10M | 147.00M | 165.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 199.69M | 194.87M | 276.40M | 260.20M | 266.30M | |
| Other Non-Current Liabilities | | | 179.03M | 149.59M | 178.30M | 198.30M | 242.10M | |
| Total Non-Current Liabilities | | | 378.73M | 344.45M | 454.60M | 458.50M | 508.50M | |
| |
| TOTAL LIABILITIES | | | 479.92M | 561.26M | 602.70M | 605.50M | 673.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -940.45M | -921.74M | -333.70M | -283.20M | 27.60M | |
| Additional Paid In Capital | | | 1.12B | 1.09B | 1.06B | 1.03B | 1.00B | |
| Common Shares | | | 434.00K | 419.00K | 400.00K | 400.00K | 400.00K | |
| Other Shareholders' Equity | | | -25.48M | -25.94M | -27.70M | -33.30M | 1.60M | |
| Shares Outstanding | | | 43.37M | 41.92M | 40.40M | 39.40M | 38.00M | |
| Tangible Book Value per Share | | | -3.42 | -3.76 | -5.18 | -4.76 | -3.21 | |
| Total Shareholders' Equity | | | 150.68M | 141.10M | 694.90M | 713.00M | 1.03B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 630.59M | 702.36M | 1.30B | 1.32B | 1.71B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.33 | 1.38 | 0.40 | 0.36 | 0.26 | |
| Current Ratio | | | 1.89 | 1.22 | 1.52 | 1.55 | 1.74 | |
| Return On Assets (ROA) | | | -2.97% | -83.73% | -4.34% | -23.57% | 2.69% | |
| Return On Equity (ROE) | | | -12.42% | -416.79% | -8.10% | -43.59% | 4.45% | |
| Return On Invested Capital (ROIC) | | | 1.96% | 7.54% | N/A | 2.59% | 3.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.35% | 10.20% | N/A | 2.87% | 3.76% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.25% | 60.98% | N/A | 19.46% | 22.78% | |