ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 159.31M | 40.65M | 43.64M | 43.15M | 53.32M | |
Marketable Securities | | | 31.40M | 11.04M | 32.39M | 15.64M | 12.15M | |
Receivables | | | 42.91M | 51.65M | N/A | 0.00 | 50.00K | |
Inventories | | | 9.63M | 7.60M | 2.11M | 0.00 | 0.00 | |
Other Current Assets | | | 4.80M | 3.63M | 1.31M | 750.00K | 950.00K | |
Total Current Assets | | | 248.06M | 114.58M | 79.45M | 59.55M | 66.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.05M | 2.32M | 2.51M | 2.38M | 2.37M | |
Intangibles | | | 1.74M | 1.84M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 747.20K | 105.40K | 103.10K | 100.00K | 100.00K | |
Total Non-Current Assets | | | 4.54M | 4.27M | 2.61M | 2.49M | 2.48M | |
|
TOTAL ASSETS | | | 252.60M | 118.85M | 82.06M | 62.04M | 68.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 25.37M | 32.12M | 7.12M | 4.11M | 3.14M | |
Accounts Payable | | | 5.82M | 1.72M | 4.28M | 2.20M | 2.21M | |
Other Current Liabilities | | | 521.50K | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 31.71M | 33.84M | 11.40M | 6.31M | 5.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 258.10K | 349.10K | 517.00K | 670.00K | 800.00K | |
Total Non-Current Liabilities | | | 258.10K | 349.10K | 517.00K | 670.00K | 800.00K | |
|
TOTAL LIABILITIES | | | 31.97M | 34.19M | 11.92M | 6.98M | 6.15M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -299.16M | -339.63M | -321.70M | -275.36M | -245.66M | |
Additional Paid In Capital | | | 519.63M | 424.13M | 391.69M | 330.29M | 308.33M | |
Common Shares | | | 74.70K | 64.60K | 55.10K | 40.00K | 40.00K | |
Other Shareholders' Equity | | | 79.40K | 90.70K | 94.10K | 80.00K | 90.00K | |
Shares Outstanding | | | 74.62M | 64.41M | 54.94M | 42.82M | 38.09M | |
Tangible Book Value per Share | | | 2.93 | 1.29 | 1.28 | 1.29 | 1.65 | |
Total Shareholders' Equity | | | 220.63M | 84.66M | 70.14M | 55.06M | 62.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 252.60M | 118.85M | 82.06M | 62.04M | 68.95M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 7.82 | 3.39 | 6.97 | 9.44 | 12.42 | |
Return On Assets (ROA) | | | 20.25% | -15.09% | -56.47% | -47.87% | -40.91% | |
Return On Equity (ROE) | | | 23.19% | -21.18% | -66.06% | -53.94% | -44.92% | |
Return On Invested Capital (ROIC) | | | 17.64% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 129.11% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 137.01% | N/A | N/A | N/A | N/A | |