| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 207.10M | 194.61M | 276.77M | 233.91M | 241.21M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 65.00K | 62.00K | 68.00K | 998.00K | 1.06M | |
| Receivables | | | 734.48M | 720.91M | 780.38M | 752.39M | 650.38M | |
| Inventories | | | 302.55M | 278.54M | 380.26M | 255.81M | 199.15M | |
| Other Current Assets | | | 287.91M | 208.94M | 171.19M | 195.92M | 182.29M | |
| Total Current Assets | | | 1.53B | 1.40B | 1.61B | 1.44B | 1.27B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.97B | 2.02B | 2.03B | 1.86B | 1.58B | |
| Investments And Advances | | | 194.63M | 218.35M | 243.81M | 311.60M | 201.35M | |
| Goodwill | | | 2.92B | 2.85B | 3.10B | 2.85B | 2.71B | |
| Intangibles | | | 571.09M | 723.40M | 864.05M | 955.27M | 1.06B | |
| Other Non-Current Assets | | | 327.80M | 320.41M | 349.66M | 189.54M | 191.76M | |
| Total Non-Current Assets | | | 5.98B | 6.13B | 6.59B | 6.16B | 5.75B | |
| |
| TOTAL ASSETS | | | 7.51B | 7.53B | 8.20B | 7.60B | 7.02B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 2.64M | 2.93M | 5.57M | 3.68M | 2.79M | |
| Accrued Expenses | | | 498.59M | 465.59M | 496.02M | 463.36M | 508.18M | |
| Accounts Payable | | | 169.62M | 140.34M | 168.94M | 205.91M | 198.13M | |
| Other Current Liabilities | | | 451.05M | 385.25M | 384.55M | 418.63M | 324.08M | |
| Total Current Liabilities | | | 1.12B | 994.10M | 1.06B | 1.09B | 1.03B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.19B | 2.24B | 2.65B | 2.71B | 2.66B | |
| Deferred Taxes/Income | | | 123.01M | 106.96M | 191.35M | 215.58M | 239.72M | |
| Other Non-Current Liabilities | | | 632.65M | 679.00M | 642.42M | 564.57M | 495.83M | |
| Total Non-Current Liabilities | | | 2.99B | 3.07B | 3.54B | 3.53B | 3.46B | |
| |
| TOTAL LIABILITIES | | | 4.11B | 4.07B | 4.60B | 4.63B | 4.49B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.94B | 1.81B | 1.89B | 1.43B | 980.75M | |
| Additional Paid In Capital | | | 2.02B | 1.97B | 1.91B | 1.80B | 1.72B | |
| Minority Interest | | | 45.37M | 46.58M | 62.12M | 47.21M | 57.17M | |
| Common Shares | | | 514.00K | 511.00K | 513.00K | 509.00K | 505.00K | |
| Treasury Stock | | | -363.43M | 0 | 0 | 0 | 0 | |
| Other Shareholders' Equity | | | -191.62M | -317.35M | -196.43M | -262.06M | -164.74M | |
| Shares Outstanding | | | 49.22M | 51.14M | 51.34M | 50.94M | 50.48M | |
| Tangible Book Value per Share | | | -1.7866 | -2.1217 | -7.0555 | -16.2705 | -24.5296 | |
| Total Shareholders' Equity | | | 3.41B | 3.46B | 3.60B | 2.98B | 2.53B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.51B | 7.53B | 8.20B | 7.60B | 7.02B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.64 | 0.65 | 0.74 | 0.91 | 1.05 | |
| Current Ratio | | | 1.37 | 1.41 | 1.52 | 1.32 | 1.23 | |
| Return On Assets (ROA) | | | -1.11% | 0.14% | 5.79% | 6.40% | 5.57% | |
| Return On Equity (ROE) | | | -2.45% | 0.30% | 13.20% | 16.34% | 15.42% | |
| Return On Invested Capital (ROIC) | | | 5.84% | 6.66% | 7.30% | 8.00% | 8.35% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.03% | 6.86% | 7.59% | 8.30% | 8.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.86% | 15.71% | 17.94% | 21.09% | 25.31% | |