US1598641074 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | 2020 (2020-12-26) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 276.77M | 233.91M | 241.21M | 228.40M | 238.00M | |||
Marketable Securities | 68.00K | 998.00K | 1.06M | 1.00M | 900.00K | |||
Receivables | 780.38M | 752.39M | 650.38M | 617.70M | 514.00M | |||
Inventories | 380.26M | 255.81M | 199.15M | 185.70M | 160.70M | |||
Other Current Assets | 171.19M | 195.92M | 182.29M | 168.30M | 107.60M | |||
Total Current Assets | 1.61B | 1.44B | 1.27B | 1.20B | 1.02B | |||
Non-Current Assets | ||||||||
PPE Net | 2.03B | 1.86B | 1.58B | 1.30B | 1.18B | |||
Investments And Advances | 243.81M | 311.60M | 201.35M | 221.80M | 123.00M | |||
Goodwill | 3.10B | 2.85B | 2.71B | 1.81B | 1.54B | |||
Intangibles | 864.05M | 955.27M | 1.06B | 787.60M | 689.40M | |||
Other Non-Current Assets | 349.66M | 189.54M | 191.76M | 168.60M | 134.30M | |||
Total Non-Current Assets | 6.59B | 6.16B | 5.75B | 4.29B | 3.67B | |||
TOTAL ASSETS | 8.20B | 7.60B | 7.02B | 5.49B | 4.69B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 5.57M | 3.68M | 2.79M | 50.20M | 38.50M | |||
Accrued Expenses | 496.02M | 463.36M | 508.18M | 381.30M | 318.10M | |||
Accounts Payable | 168.94M | 205.91M | 198.13M | 122.50M | 111.50M | |||
Other Current Liabilities | 384.55M | 418.63M | 324.08M | 285.70M | 242.00M | |||
Total Current Liabilities | 1.06B | 1.09B | 1.03B | 839.80M | 710.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.65B | 2.71B | 2.66B | 1.93B | 1.85B | |||
Deferred Taxes/Income | 191.35M | 215.58M | 239.72M | 217.00M | 167.30M | |||
Other Non-Current Liabilities | 642.42M | 564.57M | 495.83M | 360.80M | 299.20M | |||
Total Non-Current Liabilities | 3.54B | 3.53B | 3.46B | 2.54B | 2.35B | |||
TOTAL LIABILITIES | 4.60B | 4.63B | 4.49B | 3.38B | 3.06B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.89B | 1.43B | 980.75M | 625.40M | 280.30M | |||
Additional Paid In Capital | 1.91B | 1.80B | 1.72B | 1.63B | 1.53B | |||
Minority Interest | 56.37M | 40.83M | 49.32M | 28.10M | 29.90M | |||
Common Shares | 513.00K | 509.00K | 505.00K | 500.00K | 500.00K | |||
Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | -196.43M | -262.06M | -164.74M | -138.90M | -178.00M | |||
Shares Outstanding | 51.34M | 50.94M | 50.48M | 49.80M | 48.90M | |||
Tangible Book Value per Share | -7.06 | -16.27 | -24.53 | -9.68 | -12.18 | |||
Total Shareholders' Equity | 3.60B | 2.98B | 2.53B | 2.11B | 1.63B | |||
TOTAL LIABILITIES AND EQUITY | 8.20B | 7.60B | 7.02B | 5.49B | 4.69B | |||
Statistics | ||||||||
Debt/Equity | 0.74 | 0.91 | 1.05 | 0.91 | 1.13 | |||
Current Ratio | 1.52 | 1.32 | 1.23 | 1.43 | 1.44 | |||
Return On Assets (ROA) | 5.79% | 6.40% | 5.57% | 6.63% | 5.37% | |||
Return On Equity (ROE) | 13.20% | 16.34% | 15.42% | 17.23% | 15.42% | |||
Return On Invested Capital (ROIC) | 7.47% | 8.19% | 8.54% | 7.89% | 7.77% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.77% | 8.50% | 8.90% | 8.30% | 8.26% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 18.36% | 21.59% | 25.90% | 20.12% | 20.44% |
All data in USD