IE0001827041 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.07B | 3.87B | 3.34B | 1.66B | 2.18B | |||
Depreciation Amortization | 1.63B | 1.69B | 1.76B | 1.69B | 1.79B | |||
Income Taxes - Deferred | -64.00M | -63.00M | N/A | N/A | N/A | |||
Change In Working Capital | -447.00M | -630.00M | -1.27B | -794.00M | -904.00M | |||
Interest Paid | 418.00M | 340.00M | 401.00M | 432.00M | 469.00M | |||
Taxes Paid | 959.00M | 642.00M | 642.00M | 558.00M | 364.00M | |||
Other non cash items | 823.00M | -973.00M | 374.00M | 1.37B | 817.00M | |||
OPERATING CASH FLOW | 5.02B | 3.80B | 4.21B | 3.94B | 3.88B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.82B | -1.55B | -1.55B | -996.00M | -1.37B | |||
Other Investing Activity | -574.00M | -959.00M | -992.00M | -64.00M | 1.59B | |||
INVESTING CASH FLOW | -2.39B | -2.51B | -2.55B | -1.06B | 217.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.68B | -1.21B | -1.45B | 1.23B | -890.00M | |||
Stock Issued/Repurchased | -3.06B | -883.00M | -883.00M | -243.00M | -932.00M | |||
Dividend Paid | -940.00M | -906.00M | -906.00M | -707.00M | -652.00M | |||
Other Financing Activity | -52.00M | -106.00M | -69.00M | 11.00M | -72.00M | |||
FINANCING CASH FLOW | -2.38B | -3.11B | -3.31B | 287.00M | -2.55B | |||
Exchange Rate Effect | 208.00M | -297.00M | -297.00M | 338.00M | -20.00M | |||
CHANGE IN CASH | 454.00M | -2.12B | -1.94B | 3.50B | 1.53B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 5.02B | 3.80B | 4.21B | 3.94B | 3.88B | |||
Capital Expenditure | -1.82B | -1.55B | -1.55B | -996.00M | -1.37B | |||
FREE CASH FLOW | 3.20B | 2.25B | 2.66B | 2.94B | 2.51B |
All data in USD