| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 696.90K | 381.80K | 3.39M | N/A | N/A | |
| Cash Equivalents | | | 9.94M | 10.37M | 22.18M | 29.81M | 6.22M | |
| Marketable Securities | | | 14.64M | 10.14M | 5.27M | 2.03M | 4.42M | |
| Receivables | | | 1.22M | 1.46M | 2.40M | 2.34M | 782.80K | |
| Other Current Assets | | | 632.00K | 646.70K | 226.30K | 397.40K | 85.90K | |
| Total Current Assets | | | 27.13M | 23.00M | 33.47M | 34.57M | 11.52M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 54.30M | 50.48M | 40.06M | 31.20M | 27.18M | |
| Investments And Advances | | | 5.64M | 5.64M | 4.21M | N/A | N/A | |
| Other Non-Current Assets | | | 110.20K | 184.90K | 1.24M | N/A | N/A | |
| Total Non-Current Assets | | | 60.05M | 56.30M | 45.51M | 31.20M | 27.18M | |
| |
| TOTAL ASSETS | | | 87.18M | 79.30M | 78.98M | 65.77M | 38.69M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 22.10K | 49.80K | 45.40K | 21.00K | 653.10K | |
| Accounts Payable | | | 3.22M | 2.25M | 4.05M | 3.02M | 2.21M | |
| Total Current Liabilities | | | 3.24M | 2.30M | 4.10M | 3.04M | 2.86M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 32.80K | 142.10K | 191.90K | 20.20K | 41.20K | |
| Deferred Taxes/Income | | | 4.82M | 3.30M | 2.63M | 2.49M | 2.06M | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 4.85M | 3.44M | 2.82M | 2.51M | 2.11M | |
| |
| TOTAL LIABILITIES | | | 8.09M | 5.74M | 6.92M | 5.55M | 4.97M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -45.44M | -49.51M | -49.38M | -46.13M | -36.75M | |
| Additional Paid In Capital | | | 13.43M | 11.99M | 10.41M | 9.64M | 9.55M | |
| Common Shares | | | 111.10M | 111.07M | 111.03M | 96.71M | 60.92M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 217.85M | 217.84M | 217.79M | 209.53M | 183.53M | |
| Tangible Book Value per Share | | | 0.36 | 0.34 | 0.33 | 0.29 | 0.18 | |
| Total Shareholders' Equity | | | 79.09M | 73.56M | 72.06M | 60.22M | 33.72M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 87.18M | 79.30M | 78.98M | 65.77M | 38.69M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Ratio | | | 8.38 | 10.00 | 8.16 | 11.36 | 4.02 | |
| Return On Assets (ROA) | | | 4.66% | -0.16% | -4.12% | -9.77% | -5.88% | |
| Return On Equity (ROE) | | | 5.14% | -0.17% | -4.51% | -10.67% | -6.74% | |