ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 23.29M | 30.58M | 34.93M | 59.47M | 83.90M | |
Receivables | | | 346.70K | 361.60K | 279.90K | 480.00K | 410.00K | |
Inventories | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Current Assets | | | 1.63M | 726.50K | 941.40K | 1.49M | 2.83M | |
Total Current Assets | | | 25.27M | 31.67M | 36.15M | 61.44M | 87.14M | |
|
Non-Current Assets | |
---|
PPE Net | | | 182.60K | 195.60K | 337.10K | 300.00K | 360.00K | |
Intangibles | | | N/A | 0.00 | 210.40K | 290.00K | 380.00K | |
Total Non-Current Assets | | | 182.50K | 195.60K | 547.40K | 590.00K | 740.00K | |
|
TOTAL ASSETS | | | 25.45M | 31.86M | 36.70M | 62.03M | 87.88M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 34.30K | 33.00K | 15.80K | 50.00K | 40.00K | |
Accounts Payable | | | 7.72M | 6.98M | 8.04M | 9.33M | 4.86M | |
Other Current Liabilities | | | N/A | 0.00 | 238.20K | 420.00K | 6.66M | |
Total Current Liabilities | | | 7.75M | 7.01M | 8.30M | 9.80M | 11.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 116.40K | 125.50K | 158.50K | 20.00K | 70.00K | |
Total Non-Current Liabilities | | | 116.40K | 125.50K | 158.50K | 30.00K | 70.00K | |
|
TOTAL LIABILITIES | | | 7.87M | 7.14M | 8.45M | 9.83M | 11.64M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -187.54M | -179.25M | -139.06M | -110.93M | -79.34M | |
Additional Paid In Capital | | | 25.79M | 24.65M | 18.79M | 15.59M | 12.66M | |
Common Shares | | | 179.34M | 179.34M | 148.52M | 147.55M | 142.92M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 82.61M | 82.61M | 65.35M | 64.04M | 61.92M | |
Tangible Book Value per Share | | | 0.21 | 0.30 | 0.43 | 0.81 | 1.23 | |
Total Shareholders' Equity | | | 17.59M | 24.73M | 28.25M | 52.20M | 76.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.45M | 31.86M | 36.70M | 62.03M | 87.88M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | |
Current Ratio | | | 3.26 | 4.52 | 4.36 | 6.27 | 7.53 | |
Return On Assets (ROA) | | | -140.58% | -115.11% | -76.64% | -49.86% | -36.00% | |
Return On Equity (ROE) | | | -203.47% | -148.32% | -99.58% | -59.25% | -41.50% | |