CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 155.67M | 267.56M | -768.85M | |
Depreciation Amortization | | | 50.85M | 34.89M | 13.28M | |
Income Taxes - Deferred | | | -2.81M | -32.89M | -786.00K | |
Change In Working Capital | | | 117.21M | -172.71M | 171.03M | |
Interest Paid | | | 258.00K | 253.00K | 350.00K | |
Taxes Paid | | | 75.58M | 81.04M | 7.42M | |
Other non cash items | | | 23.43M | 42.47M | 512.77M | |
OPERATING CASH FLOW | | | 344.35M | 139.31M | -72.56M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -57.23M | -33.52M | -21.36M | |
Other Investing Activity | | | 243.53M | 8.54B | -8.47B | |
INVESTING CASH FLOW | | | 186.30M | 8.51B | -8.49B | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Stock Issued/Repurchased | | | 1.61M | -7.71M | 401.49M | |
Other Financing Activity | | | 19.45B | -20.32B | 2.18B | |
FINANCING CASH FLOW | | | 19.45B | -20.33B | 2.58B | |
|
Exchange Rate Effect | | | -7.10M | 1.10M | 3.62M | |
CHANGE IN CASH | | | 19.97B | -11.68B | -5.98B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 344.35M | 139.31M | -72.56M | |
Capital Expenditure | | | -57.23M | -33.52M | -21.36M | |
FREE CASH FLOW | | | 287.13M | 105.80M | -93.92M | |