| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 44.70M | 49.30M | 70.20M | 58.20M | 42.20M | |
| Cash Equivalents | | | N/A | N/A | N/A | 58.20M | 42.20M | |
| Receivables | | | 224.90M | 195.40M | 232.00M | 249.20M | 212.40M | |
| Inventories | | | 241.20M | 258.10M | 262.90M | 331.20M | 230.00M | |
| Other Current Assets | | | 69.20M | 10.20M | 14.60M | 15.70M | 19.90M | |
| Total Current Assets | | | 580.00M | 513.00M | 579.70M | 654.30M | 504.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 705.20M | 769.00M | 798.40M | 729.50M | 532.90M | |
| Investments And Advances | | | 18.80M | 92.30M | 84.70M | 127.30M | 118.00M | |
| Goodwill | | | N/A | 30.10M | 81.30M | 83.50M | 77.70M | |
| Intangibles | | | 89.10M | 68.90M | 75.10M | 80.10M | 80.20M | |
| Other Non-Current Assets | | | 23.80M | 39.80M | 31.00M | 30.70M | 27.80M | |
| Total Non-Current Assets | | | 836.90M | 1.03B | 1.11B | 1.05B | 836.60M | |
| |
| TOTAL ASSETS | | | 1.42B | 1.55B | 1.69B | 1.71B | 1.34B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 99.00M | 201.30M | 368.50M | 322.00M | 84.60M | |
| Accrued Expenses | | | N/A | 55.40M | 28.10M | 53.80M | 43.80M | |
| Accounts Payable | | | 109.30M | 105.30M | 104.30M | 148.30M | 128.00M | |
| Other Current Liabilities | | | 98.30M | 76.00M | 87.40M | 68.60M | 64.60M | |
| Total Current Liabilities | | | 306.60M | 438.00M | 588.30M | 592.70M | 321.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 347.60M | 307.90M | 417.00M | 437.20M | 418.60M | |
| Deferred Taxes/Income | | | 14.60M | 16.60M | 28.30M | 30.00M | 25.40M | |
| Other Non-Current Liabilities | | | 5.50M | 11.30M | 17.00M | 19.80M | 22.00M | |
| Total Non-Current Liabilities | | | 367.70M | 335.80M | 462.30M | 487.00M | 466.00M | |
| |
| TOTAL LIABILITIES | | | 674.30M | 773.80M | 1.05B | 1.08B | 787.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 706.30M | 571.60M | 528.70M | 467.20M | |
| Additional Paid In Capital | | | N/A | 55.20M | 55.20M | 55.20M | 55.20M | |
| Common Shares | | | N/A | 14.80M | 14.80M | 14.80M | 14.80M | |
| Other Shareholders' Equity | | | 742.60M | -3.80M | -5.40M | 27.00M | 16.90M | |
| Shares Outstanding | | | 57.63M | 58.13M | 59.09M | 59.01M | 58.95M | |
| Tangible Book Value per Share | | | 11.34 | 11.59 | 8.12 | 7.83 | 6.72 | |
| Total Shareholders' Equity | | | 742.60M | 772.50M | 636.20M | 625.70M | 554.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.42B | 1.55B | 1.69B | 1.71B | 1.34B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.47 | 0.40 | 0.66 | 0.70 | 0.76 | |
| Current Ratio | | | 1.89 | 1.17 | 0.99 | 1.10 | 1.57 | |
| Return On Assets (ROA) | | | 5.28% | 12.43% | 4.32% | 5.28% | 5.84% | |
| Return On Equity (ROE) | | | 10.07% | 24.88% | 11.46% | 14.38% | 14.13% | |
| Return On Invested Capital (ROIC) | | | 8.63% | 6.23% | 4.35% | 7.39% | 5.35% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.63% | 6.23% | 4.35% | 7.80% | 5.58% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.39% | 6.84% | 5.07% | 9.23% | 6.66% | |