| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 1.95M | |
| Cash Equivalents | | | 433.90K | N/A | N/A | 1.19M | N/A | |
| Marketable Securities | | | 470.00K | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 17.80K | 90.00K | 20.00K | 17.70K | 110.00K | |
| Other Current Assets | | | 4.00K | 10.00K | 10.00K | 15.70K | 20.20K | |
| Total Current Assets | | | 925.80K | 1.05M | 1.50M | 1.22M | 2.08M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | 0.00 | 30.00K | 170.00K | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 30.00K | 170.00K | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 925.80K | 1.08M | 1.67M | 1.22M | 2.08M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 13.80K | 20.00K | 20.00K | 21.00K | 28.20K | |
| Accounts Payable | | | 1.50K | 60.00K | 10.00K | 24.50K | 279.50K | |
| Other Current Liabilities | | | 66.40K | 70.00K | 20.00K | 20.80K | 27.60K | |
| Total Current Liabilities | | | 81.70K | 150.00K | 50.00K | 66.20K | 335.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 81.70K | 150.00K | 50.00K | 66.20K | 335.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.17M | -23.00M | -22.00M | -22.85M | -22.24M | |
| Common Shares | | | 24.01M | 24.00M | 24.00M | 24.00M | 23.99M | |
| Shares Outstanding | | | 135.48M | 135.00M | 135.00M | 135.28M | 134.84M | |
| Tangible Book Value per Share | | | 0.01 | N/A | N/A | 0.01 | 0.01 | |
| Total Shareholders' Equity | | | 844.20K | 930.00K | 1.62M | 1.16M | 1.74M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 925.80K | 1.08M | 1.67M | 1.22M | 2.08M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 11.33 | 7.00 | 30.00 | 18.46 | 6.20 | |
| Return On Assets (ROA) | | | -25.77% | -76.73% | 26.14% | -68.91% | -193.58% | |
| Return On Equity (ROE) | | | -28.26% | -89.11% | 26.95% | -72.86% | -230.78% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 12.01% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 12.01% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 12.01% | N/A | N/A | |