US16411Q1013
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 4.25B | 2.50B | 1.63B | 1.18B | 1.18B | |||
Depreciation Amortization | 672.00M | 634.00M | 557.00M | 551.00M | 527.00M | |||
Change In Working Capital | 213.00M | -146.00M | -5.00M | -120.00M | -151.00M | |||
Interest Paid | N/A | N/A | N/A | N/A | 829.00M | |||
Other non cash items | -2.03B | 1.16B | 109.00M | 137.00M | -4.00M | |||
OPERATING CASH FLOW | 3.11B | 4.15B | 2.29B | 1.75B | 1.55B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -220.00M | -451.00M | -648.00M | -972.00M | -1.33B | |||
Other Investing Activity | -7.00M | N/A | 0.00 | 0.00 | -1.00M | |||
INVESTING CASH FLOW | -227.00M | -451.00M | -648.00M | -972.00M | -1.33B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -303.00M | -1.00B | -418.00M | -5.00M | 1.50B | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Dividend Paid | -2.91B | -2.63B | -1.45B | -1.36B | -1.26B | |||
Other Financing Activity | -37.00M | -40.00M | -107.00M | -70.00M | -34.00M | |||
FINANCING CASH FLOW | -3.25B | -3.68B | -1.98B | -1.43B | 206.00M | |||
CHANGE IN CASH | -365.00M | 22.00M | -333.00M | -655.00M | 421.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.11B | 4.15B | 2.29B | 1.75B | 1.55B | |||
Capital Expenditure | -220.00M | -451.00M | -648.00M | -972.00M | -1.33B | |||
FREE CASH FLOW | 2.89B | 3.70B | 1.64B | 779.00M | 216.00M |
All data in USD