| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 414.00M | 701.00M | 737.00M | 128.00M | 87.00M | |
| Depreciation Amortization | | | 558.00M | 503.00M | 574.00M | 553.00M | 539.00M | |
| Income Taxes - Deferred | | | undefined | null | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 87.00M | 87.00M | -515.00M | 69.00M | 7.00M | |
| Interest Paid | | | 276.00M | 219.00M | 152.00M | 110.00M | 121.00M | |
| Taxes Paid | | | 18.00M | 51.00M | 227.00M | 52.00M | 14.00M | |
| Other non cash items | | | 131.00M | -152.00M | 26.00M | 185.00M | 234.00M | |
| OPERATING CASH FLOW | | | 1.19B | 1.14B | 822.00M | 935.00M | 867.00M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -971.00M | -1.07B | -723.00M | -682.00M | -622.00M | |
| Other Investing Activity | | | -2.58B | -846.00M | -84.00M | -228.00M | 57.00M | |
| INVESTING CASH FLOW | | | -3.55B | -1.92B | -807.00M | -910.00M | -565.00M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 1.70B | 262.00M | 1.05B | 370.00M | -111.00M | |
| Stock Issued/Repurchased | | | undefined | 336.00M | 8.00M | -134.00M | 109.00M | |
| Dividend Paid | | | -323.00M | -280.00M | -290.00M | -296.00M | -219.00M | |
| Other Financing Activity | | | -84.00M | -116.00M | 336.00M | -42.00M | -54.00M | |
| FINANCING CASH FLOW | | | 2.41B | 202.00M | 1.10B | -102.00M | -275.00M | |
| |
| Exchange Rate Effect | | | -5.00M | 17.00M | -2.00M | -3.00M | -7.00M | |
| CHANGE IN CASH | | | 51.00M | -558.00M | 1.12B | -80.00M | 20.00M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 1.19B | 1.14B | 822.00M | 935.00M | 867.00M | |
| Capital Expenditure | | | -971.00M | -1.07B | -723.00M | -682.00M | -622.00M | |
| FREE CASH FLOW | | | 219.00M | 69.00M | 99.00M | 253.00M | 245.00M | |