| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 750.00K | 2.04K | |
| Cash Equivalents | | | 47.65M | 50.41M | 31.95M | 3.65M | 11.31M | |
| Marketable Securities | | | 0.00 | 5.97M | 3.70M | 2.84M | 32.06M | |
| Receivables | | | 556.00K | 3.63M | 2.17M | 1.48M | 1.27M | |
| Inventories | | | 1.05M | 2.40M | 2.99M | 2.52M | 3.39M | |
| Other Current Assets | | | 3.06M | 1.25M | 5.41M | 6.02M | 150.00K | |
| Total Current Assets | | | 52.31M | 63.65M | 46.21M | 16.51M | 48.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.15M | 1.45M | 980.00K | 480.00K | 460.00K | |
| Investments And Advances | | | N/A | N/A | N/A | 172.51M | N/A | |
| Other Non-Current Assets | | | 9.99M | 11.35M | 3.12M | 290.00K | 90.00K | |
| Total Non-Current Assets | | | 11.14M | 12.80M | 4.11M | 770.00K | 550.00K | |
| |
| TOTAL ASSETS | | | 63.45M | 76.45M | 50.32M | 17.28M | 48.73M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 42.59M | 0.00 | 0.00 | |
| Accrued Expenses | | | 4.47M | 5.55M | 1.89M | 2.08M | 1.44M | |
| Accounts Payable | | | 2.42M | 1.13M | 1.98M | 2.55M | 1.21M | |
| Other Current Liabilities | | | 2.58M | 390.00K | 590.00K | 700.00K | 120.00K | |
| Total Current Liabilities | | | 9.47M | 7.07M | 47.04M | 5.32M | 2.78M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.12M | |
| Other Non-Current Liabilities | | | 7.16M | 8.86M | 1.64M | 20.00K | 1.29M | |
| Total Non-Current Liabilities | | | 7.16M | 8.86M | 1.64M | 30.00K | 2.41M | |
| |
| TOTAL LIABILITIES | | | 16.63M | 15.93M | 48.68M | 5.35M | 5.19M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -151.90M | -134.60M | -86.06M | -95.44M | -58.20M | |
| Additional Paid In Capital | | | 100.18M | 96.58M | 88.06M | 7.95M | 2.29M | |
| Common Shares | | | 98.89M | 98.89M | 0.00 | 99.47M | 99.47M | |
| Other Shareholders' Equity | | | -352.16K | -345.16K | -370.00K | -40.00K | -20.00K | |
| Shares Outstanding | | | 16.05M | 15.86M | 15.67M | 16.87M | 16.87M | |
| Tangible Book Value per Share | | | -3.24 | -2.42 | 0.10 | -5.19 | -3.32 | |
| Total Shareholders' Equity | | | 46.82M | 60.52M | 1.63M | 11.94M | 43.54M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 63.45M | 76.45M | 50.32M | 17.28M | 48.73M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.03 | |
| Current Ratio | | | 5.52 | 9.00 | 0.98 | 3.10 | 17.33 | |
| Return On Assets (ROA) | | | -45.65% | -63.50% | 18.64% | -215.51% | -40.28% | |
| Return On Equity (ROE) | | | -61.87% | -80.21% | 575.46% | -311.89% | -45.08% | |