| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 1.52M | 736.80K | 1.83M | 8.69M | 4.83M | |
| Receivables | | | 4.00K | 5.50K | 30.60K | 31.70K | 8.30K | |
| Other Current Assets | | | 162.30K | 112.30K | 172.00K | 110.70K | 8.40K | |
| Total Current Assets | | | 1.69M | 854.50K | 2.04M | 8.83M | 4.85M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 142.50K | 83.50K | 34.70K | 83.80K | 16.70K | |
| Other Non-Current Assets | | | 61.00K | 61.00K | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 203.50K | 144.50K | 34.70K | 83.70K | 16.70K | |
| |
| TOTAL ASSETS | | | 1.89M | 999.00K | 2.07M | 8.92M | 4.86M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.85M | 3.44M | 3.03M | 51.70K | 24.00K | |
| Accounts Payable | | | 1.09M | 1.34M | 1.82M | 1.40M | 1.60M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 4.94M | 4.78M | 4.85M | 1.46M | 1.62M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 106.30K | 41.20K | 0.00 | 2.63M | 2.26M | |
| Other Non-Current Liabilities | | | 95.60K | 104.00K | 47.50K | 56.30K | 77.20K | |
| Total Non-Current Liabilities | | | 202.00K | 145.10K | 47.50K | 2.68M | 2.34M | |
| |
| TOTAL LIABILITIES | | | 5.14M | 4.92M | 4.89M | 4.14M | 3.96M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -46.64M | -43.17M | -39.94M | -31.93M | -28.04M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 43.13M | 39.10M | 37.02M | 36.61M | 28.85M | |
| Other Shareholders' Equity | | | 257.40K | 144.80K | 3.05M | 2.50M | 2.12M | |
| Shares Outstanding | | | 92.63M | 83.42M | 78.67M | 77.72M | 45.62M | |
| Tangible Book Value per Share | | | -0.04 | -0.05 | -0.04 | 0.06 | 0.02 | |
| Total Shareholders' Equity | | | -3.25M | -3.93M | -2.82M | 4.78M | 905.90K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.89M | 999.00K | 2.07M | 8.92M | 4.86M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.03 | -0.01 | N/A | 0.55 | 2.49 | |
| Current Ratio | | | 0.34 | 0.18 | 0.42 | 6.07 | 2.99 | |
| Return On Assets (ROA) | | | -178.27% | -416.32% | -412.21% | -60.36% | -51.39% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -112.67% | -275.95% | |