NYSE:CPNG - New York Stock Exchange, Inc. - US22266T1097 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 204.00M | 66.00M | 1.36B | -92.00M | -1.54B | |||
Depreciation Amortization | 460.00M | 433.00M | 275.00M | 231.00M | 201.50M | |||
Income Taxes - Deferred | 189.00M | 225.00M | -884.00M | N/A | N/A | |||
Change In Working Capital | 32.00M | 35.00M | 938.00M | -418.40M | -68.90M | |||
Interest Paid | N/A | 85.00M | 31.00M | 19.30M | 21.50M | |||
Taxes Paid | N/A | 138.00M | 110.00M | 5.90M | 2.60M | |||
Other non cash items | 1.14B | 1.13B | 963.00M | 844.90M | 999.50M | |||
OPERATING CASH FLOW | 2.03B | 1.89B | 2.65B | 565.40M | -410.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.01B | -879.00M | -896.00M | -824.30M | -673.70M | |||
Other Investing Activity | 96.00M | 60.00M | -31.00M | -24.00M | -1.90M | |||
INVESTING CASH FLOW | -915.00M | -819.00M | -927.00M | -848.30M | -675.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 136.00M | 105.00M | 180.00M | 233.30M | 98.10M | |||
Stock Issued/Repurchased | -175.00M | -174.00M | 9.00M | 17.80M | 3.49B | |||
Other Financing Activity | N/A | N/A | 10.00M | -3.80M | -14.80M | |||
FINANCING CASH FLOW | -105.00M | -69.00M | 199.00M | 247.40M | 3.58B | |||
Exchange Rate Effect | -382.00M | -564.00M | -14.00M | -87.60M | -81.70M | |||
CHANGE IN CASH | 626.00M | 434.00M | 1.91B | -123.10M | 2.41B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.03B | 1.89B | 2.65B | 565.40M | -410.60M | |||
Capital Expenditure | -1.01B | -879.00M | -896.00M | -824.30M | -673.70M | |||
FREE CASH FLOW | 1.02B | 1.01B | 1.76B | -258.90M | -1.08B |
All data in USD