CORPAY INC (CPAY) Stock Balance Sheet
NYSE:CPAY • US2199481068
Current stock price
287.46 USD
+3.08 (+1.08%)
At close:
287.46 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 2.50B | 1.55B | 1.39B | 1.44B | 1.52B | |||
| Receivables | 3.97B | 3.41B | 3.47B | 3.35B | 2.91B | |||
| Other Current Assets | 7.59B | 3.71B | 2.23B | 1.32B | 1.06B | |||
| Total Current Assets | 13.96B | 8.68B | 7.08B | 6.11B | 5.49B | |||
| Non-Current Assets | ||||||||
| PPE Net | 571.95M | 455.70M | 429.73M | 389.00M | 321.00M | |||
| Investments And Advances | 601.94M | 60.09M | 69.52M | 74.00M | 52.00M | |||
| Goodwill | 7.56B | 5.98B | 5.64B | 5.20B | 5.08B | |||
| Intangibles | 3.24B | 2.41B | 2.09B | 2.13B | 2.33B | |||
| Other Non-Current Assets | 468.45M | 370.26M | 162.11M | 187.00M | 129.00M | |||
| Total Non-Current Assets | 12.44B | 9.28B | 8.39B | 7.98B | 7.92B | |||
| TOTAL ASSETS | 26.41B | 17.96B | 15.48B | 14.09B | 13.40B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.82B | 1.32B | 1.31B | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.52B | 1.45B | 819.75M | 2.31B | 1.52B | |||
| Accrued Expenses | 396.34M | 339.96M | 270.27M | 280.00M | 389.00M | |||
| Accounts Payable | 4.40B | 4.23B | 1.62B | 1.57B | 1.41B | |||
| Other Current Liabilities | 8.99B | 4.03B | 2.80B | 1.88B | 1.98B | |||
| Total Current Liabilities | 14.30B | 8.71B | 6.83B | 6.04B | 5.29B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 6.66B | 5.23B | 4.60B | 4.72B | 4.46B | |||
| Deferred Taxes/Income | 614.35M | 439.18M | 470.23M | 527.00M | 566.00M | |||
| Other Non-Current Liabilities | 612.28M | 437.88M | 301.75M | 254.00M | 221.00M | |||
| Total Non-Current Liabilities | 8.23B | 6.13B | 5.37B | 5.50B | 5.25B | |||
| TOTAL LIABILITIES | 22.52B | 14.83B | 12.19B | 11.55B | 10.54B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 10.26B | 9.20B | 8.19B | 7.21B | 6.26B | |||
| Additional Paid In Capital | 3.97B | 3.81B | 3.27B | 3.05B | 2.88B | |||
| Minority Interest | 344.81M | 23.65M | N/A | N/A | N/A | |||
| Common Shares | 132.00K | 131.00K | 129.00K | 0.00 | 0.00 | |||
| Treasury Stock | -8.96B | -8.17B | -6.89B | -6.21B | -4.80B | |||
| Other Shareholders' Equity | -1.39B | -1.71B | -1.29B | -1.51B | -1.47B | |||
| Shares Outstanding | 68.36M | 70.17M | 71.72M | 73.00M | 79.00M | |||
| Tangible Book Value per Share | -101.21 | -75.14 | -62.03 | -65.63 | -57.56 | |||
| Total Shareholders' Equity | 3.88B | 3.12B | 3.28B | 2.54B | 2.87B | |||
| TOTAL LIABILITIES AND EQUITY | 26.41B | 17.96B | 15.48B | 14.09B | 13.40B | |||
| Statistics | ||||||||
| Debt/Equity | 2.18 | 2.10 | 1.80 | 1.86 | 1.56 | |||
| Current Ratio | 0.98 | 1.00 | 1.04 | 1.01 | 1.04 | |||
| Return On Assets (ROA) | 4.05% | 5.59% | 6.34% | 6.77% | 6.26% | |||
| Return On Equity (ROE) | 27.55% | 32.15% | 29.91% | 37.56% | 29.28% | |||
| Return On Invested Capital (ROIC) | 9.95% | 11.79% | 11.81% | 12.76% | 10.87% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 12.12% | 13.82% | 13.73% | 15.54% | 13.38% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 218.24% | 199.97% | 140.51% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.29