ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.19B | 1.55B | 1.39B | 1.44B | 1.52B | |
Receivables | | | 4.24B | 3.41B | 3.47B | 3.35B | 2.91B | |
Other Current Assets | | | 4.33B | 3.71B | 2.23B | 1.32B | 1.06B | |
Total Current Assets | | | 10.76B | 8.68B | 7.08B | 6.11B | 5.49B | |
|
Non-Current Assets | |
---|
PPE Net | | | 434.32M | 455.70M | 429.73M | 389.00M | 321.00M | |
Investments And Advances | | | 58.32M | 60.09M | 69.52M | 74.00M | 52.00M | |
Goodwill | | | 6.33B | 5.98B | 5.64B | 5.20B | 5.08B | |
Intangibles | | | 2.37B | 2.41B | 2.09B | 2.13B | 2.33B | |
Other Non-Current Assets | | | 477.02M | 370.26M | 162.11M | 187.00M | 129.00M | |
Total Non-Current Assets | | | 9.68B | 9.28B | 8.39B | 7.98B | 7.92B | |
|
TOTAL ASSETS | | | 20.44B | 17.96B | 15.48B | 14.09B | 13.40B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.64B | 1.32B | 1.31B | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 609.62M | 1.45B | 819.75M | 2.31B | 1.52B | |
Accrued Expenses | | | 450.21M | 339.96M | 270.27M | 280.00M | 389.00M | |
Accounts Payable | | | 1.97B | 4.23B | 1.62B | 1.57B | 1.41B | |
Other Current Liabilities | | | 4.97B | 4.03B | 2.80B | 1.88B | 1.98B | |
Total Current Liabilities | | | 9.64B | 8.71B | 6.83B | 6.04B | 5.29B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.87B | 5.23B | 4.60B | 4.72B | 4.46B | |
Deferred Taxes/Income | | | 379.24M | 439.18M | 470.23M | 527.00M | 566.00M | |
Other Non-Current Liabilities | | | 579.96M | 437.88M | 301.75M | 254.00M | 221.00M | |
Total Non-Current Liabilities | | | 6.87B | 6.13B | 5.37B | 5.50B | 5.25B | |
|
TOTAL LIABILITIES | | | 16.51B | 14.83B | 12.19B | 11.55B | 10.54B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 9.72B | 9.20B | 8.19B | 7.21B | 6.26B | |
Additional Paid In Capital | | | 3.90B | 3.81B | 3.27B | 3.05B | 2.88B | |
Minority Interest | | | 38.61M | 23.65M | N/A | N/A | N/A | |
Common Shares | | | 132.00K | 131.00K | 129.00K | 0.00 | 0.00 | |
Treasury Stock | | | -8.26B | -8.17B | -6.89B | -6.21B | -4.80B | |
Other Shareholders' Equity | | | -1.44B | -1.71B | -1.29B | -1.51B | -1.47B | |
Shares Outstanding | | | 70.61M | 70.17M | 71.72M | 73.00M | 79.00M | |
Tangible Book Value per Share | | | -67.66 | -75.14 | -62.03 | -65.63 | -57.56 | |
Total Shareholders' Equity | | | 3.93B | 3.12B | 3.28B | 2.54B | 2.87B | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.44B | 17.96B | 15.48B | 14.09B | 13.40B | |
|
Statistics | |
---|
Debt/Equity | | | 1.91 | 2.10 | 1.80 | 1.86 | 1.56 | |
Current Ratio | | | 1.12 | 1.00 | 1.04 | 1.01 | 1.04 | |
Return On Assets (ROA) | | | 5.14% | 5.59% | 6.34% | 6.77% | 6.26% | |
Return On Equity (ROE) | | | 26.72% | 32.15% | 29.91% | 37.56% | 29.28% | |
Return On Invested Capital (ROIC) | | | 10.80% | 12.17% | 12.19% | 13.18% | 11.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.11% | 14.27% | 14.17% | 16.04% | 13.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 87.43% | 206.41% | 145.03% | N/A | N/A | |