COPA HOLDINGS SA-CLASS A (CPA) Stock Balance Sheet
NYSE:CPA • PAP310761054
Current stock price
115.9 USD
-2.05 (-1.74%)
At close:
115.77 USD
-0.13 (-0.11%)
Pre-Market:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 268.20M | N/A | N/A | 122.40M | 211.10M | |||
| Cash Equivalents | N/A | N/A | 206.38M | 122.42M | 211.08M | |||
| Marketable Securities | 1.07B | 927.64M | 763.81M | 812.30M | 806.30M | |||
| Receivables | 225.16M | 187.68M | 159.00M | 148.10M | 97.20M | |||
| Inventories | 148.13M | 132.34M | 117.00M | 93.30M | 74.80M | |||
| Other Current Assets | 66.63M | 57.63M | 77.00M | 59.60M | 49.40M | |||
| Total Current Assets | 1.78B | 1.58B | 1.27B | 1.24B | 1.24B | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.42B | 3.77B | 3.52B | 3.12B | 2.68B | |||
| Investments And Advances | 248.58M | 248.94M | 259.00M | 202.10M | 199.70M | |||
| Goodwill | 20.38M | 20.38M | 20.38M | 20.40M | 20.40M | |||
| Intangibles | 83.69M | 76.37M | 88.00M | 58.20M | 61.40M | |||
| Other Non-Current Assets | 35.48M | 52.16M | 17.00M | 56.00M | 49.00M | |||
| Total Non-Current Assets | 4.80B | 4.17B | 3.93B | 3.45B | 3.01B | |||
| TOTAL ASSETS | 6.58B | 5.74B | 5.20B | 4.69B | 4.25B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 239.02M | 313.96M | 291.00M | 222.60M | 270.50M | |||
| Accrued Expenses | 8.38M | 7.27M | 65.00M | 6.30M | 5.00M | |||
| Accounts Payable | 165.65M | 230.73M | 184.00M | 167.70M | 120.50M | |||
| Other Current Liabilities | 945.69M | 803.33M | 809.00M | 797.00M | 657.00M | |||
| Total Current Liabilities | 1.36B | 1.36B | 1.35B | 1.19B | 1.05B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.07B | 1.69B | 1.46B | 1.46B | 1.33B | |||
| Deferred Taxes/Income | 59.22M | 37.48M | 36.00M | 16.60M | 18.80M | |||
| Other Non-Current Liabilities | 323.71M | 290.24M | 234.00M | 528.00M | 543.20M | |||
| Total Non-Current Liabilities | 2.45B | 2.01B | 1.73B | 2.00B | 1.90B | |||
| TOTAL LIABILITIES | 3.81B | 3.37B | 3.08B | 3.20B | 2.95B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 2.84B | 2.43B | 2.10B | 1.72B | 1.37B | |||
| Additional Paid In Capital | 220.19M | 214.54M | 209.00M | 103.50M | 98.30M | |||
| Common Shares | 30.76M | 30.71M | 31.00M | 28.80M | 28.80M | |||
| Treasury Stock | -300.14M | -291.44M | -204.00M | -344.50M | -176.90M | |||
| Other Shareholders' Equity | -15.94M | -15.75M | -9.33M | -11.40M | -18.70M | |||
| Shares Outstanding | 41.14M | 41.17M | 42.00M | 39.40M | 41.90M | |||
| Tangible Book Value per Share | 64.94 | 55.28 | 47.94 | 35.88 | 29.06 | |||
| Total Shareholders' Equity | 2.78B | 2.37B | 2.12B | 1.49B | 1.30B | |||
| TOTAL LIABILITIES AND EQUITY | 6.58B | 5.74B | 5.20B | 4.69B | 4.25B | |||
| Statistics | ||||||||
| Debt/Equity | 0.74 | 0.71 | 0.69 | 0.98 | 1.03 | |||
| Current Ratio | 1.31 | 1.16 | 0.94 | 1.04 | 1.18 | |||
| Return On Assets (ROA) | 10.20% | 10.59% | 9.89% | 7.42% | 1.03% | |||
| Return On Equity (ROE) | 24.20% | 25.63% | 24.23% | 23.33% | 3.37% | |||
| Return On Invested Capital (ROIC) | 13.54% | 14.83% | 18.12% | 11.13% | 3.96% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 17.03% | 18.80% | 24.22% | 15.18% | 5.81% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 17.47% | 19.34% | 25.17% | 15.67% | 6.04% | |||
All data in USD , ROIC based on taxRate of 0.14