ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.11B | 1.10B | 966.00M | 775.00M | 832.00M | |
Marketable Securities | | | 199.00M | 160.00M | 179.00M | 175.00M | 34.00M | |
Receivables | | | 1.73B | 1.52B | 1.59B | 1.50B | 1.30B | |
Inventories | | | 2.13B | 1.99B | 1.93B | 2.07B | 1.69B | |
Other Current Assets | | | 653.00M | 553.00M | 614.00M | 585.00M | 542.00M | |
Total Current Assets | | | 5.81B | 5.32B | 5.28B | 5.11B | 4.40B | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.42B | 4.95B | 5.07B | 4.79B | 4.26B | |
Investments And Advances | | | N/A | 81.00M | 83.00M | 70.00M | 64.00M | |
Goodwill | | | 3.33B | 3.27B | 3.41B | 3.35B | 3.28B | |
Intangibles | | | 1.78B | 1.76B | 1.89B | 1.92B | 2.46B | |
Other Non-Current Assets | | | 1.30B | 669.00M | 661.00M | 491.00M | 576.00M | |
Total Non-Current Assets | | | 10.83B | 10.73B | 11.11B | 10.62B | 10.64B | |
|
TOTAL ASSETS | | | 16.65B | 16.05B | 16.39B | 15.73B | 15.04B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 8.00M | 310.00M | 11.00M | 39.00M | |
Current Portion Of LT Debt. | | | 1.70B | 652.00M | 20.00M | 14.00M | 12.00M | |
Accrued Expenses | | | 2.87B | 2.46B | 2.35B | 2.10B | 2.08B | |
Accounts Payable | | | 1.80B | 1.80B | 1.70B | 1.55B | 1.48B | |
Other Current Liabilities | | | 490.00M | 834.00M | 362.00M | 332.00M | 442.00M | |
Total Current Liabilities | | | 6.86B | 5.76B | 4.74B | 4.00B | 4.05B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.57B | 7.29B | 8.22B | 8.74B | 7.19B | |
Deferred Taxes/Income | | | 302.00M | 343.00M | 361.00M | 383.00M | 395.00M | |
Other Non-Current Liabilities | | | 2.18B | 2.11B | 2.12B | 1.80B | 2.43B | |
Total Non-Current Liabilities | | | 9.42B | 10.07B | 11.04B | 11.33B | 10.38B | |
|
TOTAL LIABILITIES | | | 16.28B | 15.83B | 15.78B | 15.33B | 14.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 26.41B | 26.14B | 25.29B | 24.57B | 24.35B | |
Additional Paid In Capital | | | 4.20B | 4.18B | 3.81B | 3.55B | 3.27B | |
Minority Interest | | | 370.00M | 332.00M | 348.00M | 405.00M | 362.00M | |
Common Shares | | | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | |
Treasury Stock | | | -27.60B | -27.36B | -26.02B | -25.13B | -24.09B | |
Other Shareholders' Equity | | | -4.12B | -4.22B | -3.94B | -4.06B | -4.39B | |
Shares Outstanding | | | 810.42M | 812.57M | 821.41M | 830.00M | 840.00M | |
Tangible Book Value per Share | | | -5.86 | -5.93 | -5.71 | -5.87 | -6.12 | |
Total Shareholders' Equity | | | 363.00M | 212.00M | 609.00M | 401.00M | 609.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.65B | 16.05B | 16.39B | 15.73B | 15.04B | |
|
Statistics | |
---|
Debt/Equity | | | 18.10 | 34.42 | 14.00 | 21.83 | 11.88 | |
Current Ratio | | | 0.85 | 0.92 | 1.11 | 1.28 | 1.09 | |
Return On Assets (ROA) | | | 17.40% | 18.00% | 14.03% | 11.35% | 14.40% | |
Return On Equity (ROE) | | | 798.07% | 1362.74% | 377.67% | 445.14% | 355.67% | |
Return On Invested Capital (ROIC) | | | 33.14% | 31.29% | 25.10% | 23.36% | 26.26% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 38.27% | 35.64% | 27.76% | 25.41% | 28.49% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 96.55% | 80.31% | 54.39% | 49.70% | 65.57% | |