| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.29B | 1.10B | 966.00M | 775.00M | 832.00M | |
| Marketable Securities | | | 107.00M | 160.00M | 179.00M | 175.00M | 34.00M | |
| Receivables | | | 1.68B | 1.52B | 1.59B | 1.50B | 1.30B | |
| Inventories | | | 2.03B | 1.99B | 1.93B | 2.07B | 1.69B | |
| Other Current Assets | | | 607.00M | 553.00M | 614.00M | 585.00M | 542.00M | |
| Total Current Assets | | | 5.71B | 5.32B | 5.28B | 5.11B | 4.40B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.66B | 4.95B | 5.07B | 4.79B | 4.26B | |
| Investments And Advances | | | N/A | 81.00M | 83.00M | 70.00M | 64.00M | |
| Goodwill | | | 3.12B | 3.27B | 3.41B | 3.35B | 3.28B | |
| Intangibles | | | 1.54B | 1.76B | 1.89B | 1.92B | 2.46B | |
| Other Non-Current Assets | | | 1.30B | 669.00M | 661.00M | 491.00M | 576.00M | |
| Total Non-Current Assets | | | 10.62B | 10.73B | 11.11B | 10.62B | 10.64B | |
| |
| TOTAL ASSETS | | | 16.33B | 16.05B | 16.39B | 15.73B | 15.04B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 8.00M | 310.00M | 11.00M | 39.00M | |
| Current Portion Of LT Debt. | | | N/A | 652.00M | 20.00M | 14.00M | 12.00M | |
| Accrued Expenses | | | N/A | 2.46B | 2.35B | 2.10B | 2.08B | |
| Accounts Payable | | | N/A | 1.80B | 1.70B | 1.55B | 1.48B | |
| Other Current Liabilities | | | 5.74B | 834.00M | 362.00M | 332.00M | 442.00M | |
| Total Current Liabilities | | | 5.74B | 5.76B | 4.74B | 4.00B | 4.05B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.99B | 7.29B | 8.22B | 8.74B | 7.19B | |
| Deferred Taxes/Income | | | N/A | 343.00M | 361.00M | 383.00M | 395.00M | |
| Other Non-Current Liabilities | | | 2.24B | 2.11B | 2.12B | 1.80B | 2.43B | |
| Total Non-Current Liabilities | | | 10.54B | 10.07B | 11.04B | 11.33B | 10.38B | |
| |
| TOTAL LIABILITIES | | | 16.28B | 15.83B | 15.78B | 15.33B | 14.43B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 26.14B | 25.29B | 24.57B | 24.35B | |
| Additional Paid In Capital | | | N/A | 4.18B | 3.81B | 3.55B | 3.27B | |
| Minority Interest | | | 311.00M | 332.00M | 348.00M | 405.00M | 362.00M | |
| Common Shares | | | N/A | 1.47B | 1.47B | 1.47B | 1.47B | |
| Treasury Stock | | | N/A | -27.36B | -26.02B | -25.13B | -24.09B | |
| Other Shareholders' Equity | | | 54.00M | -4.22B | -3.94B | -4.06B | -4.39B | |
| Shares Outstanding | | | 806.06M | 812.57M | 821.41M | 830.00M | 840.00M | |
| Tangible Book Value per Share | | | -5.71 | -5.93 | -5.71 | -5.87 | -6.12 | |
| Total Shareholders' Equity | | | 54.00M | 212.00M | 609.00M | 401.00M | 609.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.33B | 16.05B | 16.39B | 15.73B | 15.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 147.93 | 34.42 | 14.00 | 21.83 | 11.88 | |
| Current Ratio | | | 1.00 | 0.92 | 1.11 | 1.28 | 1.09 | |
| Return On Assets (ROA) | | | 13.06% | 18.00% | 14.03% | 11.35% | 14.40% | |
| Return On Equity (ROE) | | | 3948.15% | 1362.74% | 377.67% | 445.14% | 355.67% | |
| Return On Invested Capital (ROIC) | | | 30.97% | 31.61% | 25.36% | 23.60% | 26.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 35.67% | 36.01% | 28.04% | 25.68% | 28.79% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 72.25% | 81.14% | 54.95% | 50.21% | 66.24% | |