ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.10B | 6.14B | 726.10M | 789.80M | 2.01B | |
Marketable Securities | | | 19.60M | 1.06B | 15.40M | 163.40M | 8.10M | |
Receivables | | | 516.60M | 464.40M | 442.60M | 469.50M | 454.80M | |
Inventories | | | 860.70M | 824.80M | 919.50M | 994.20M | 734.80M | |
Other Current Assets | | | 408.70M | 310.70M | 259.90M | 156.90M | 169.90M | |
Total Current Assets | | | 2.91B | 8.80B | 2.36B | 2.57B | 3.38B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.82B | 1.83B | 1.94B | 1.83B | 2.17B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 983.30M | 1.20B | 1.23B | 1.24B | 1.30B | |
Intangibles | | | 719.60M | 1.35B | 1.36B | 1.37B | 1.37B | |
Other Non-Current Assets | | | 151.50M | 205.80M | 222.50M | 257.40M | 161.70M | |
Total Non-Current Assets | | | 3.67B | 4.59B | 4.75B | 4.69B | 5.01B | |
|
TOTAL ASSETS | | | 6.58B | 13.40B | 7.12B | 7.27B | 8.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.70M | 304.60M | 26.20M | 32.30M | 1.00M | |
Accrued Expenses | | | 979.10M | 905.10M | 801.60M | 880.00M | 927.60M | |
Accounts Payable | | | 456.10M | 452.20M | 416.90M | 520.70M | 445.20M | |
Other Current Liabilities | | | 105.00M | 49.70M | 41.80M | 35.80M | 52.00M | |
Total Current Liabilities | | | 1.56B | 1.71B | 1.29B | 1.47B | 1.43B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.38B | 6.94B | 1.64B | 1.66B | 1.59B | |
Deferred Taxes/Income | | | 79.80M | 251.30M | 240.00M | 221.70M | 203.90M | |
Other Non-Current Liabilities | | | 1.71B | 1.60B | 1.68B | 1.63B | 1.90B | |
Total Non-Current Liabilities | | | 4.17B | 8.79B | 3.55B | 3.51B | 3.70B | |
|
TOTAL LIABILITIES | | | 5.72B | 10.50B | 4.84B | 4.98B | 5.12B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.56B | -722.20M | -1.22B | -1.17B | -158.50M | |
Additional Paid In Capital | | | 3.67B | 3.76B | 3.68B | 3.62B | 3.49B | |
Common Shares | | | 2.10M | 2.30M | 2.30M | 2.40M | 2.80M | |
Other Shareholders' Equity | | | -261.20M | -145.70M | -189.90M | -170.40M | -72.00M | |
Shares Outstanding | | | 208.10M | 230.20M | 227.40M | 241.20M | 279.50M | |
Tangible Book Value per Share | | | -4.06 | 1.47 | -1.36 | -1.34 | 2.11 | |
Total Shareholders' Equity | | | 857.80M | 2.90B | 2.28B | 2.29B | 3.26B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.58B | 13.40B | 7.12B | 7.27B | 8.38B | |
|
Statistics | |
---|
Debt/Equity | | | 2.77 | 2.39 | 0.72 | 0.73 | 0.49 | |
Current Ratio | | | 1.87 | 5.14 | 1.84 | 1.75 | 2.37 | |
Return On Assets (ROA) | | | 2.78% | 6.09% | 13.15% | 11.79% | 9.95% | |
Return On Equity (ROE) | | | 21.36% | 28.17% | 41.09% | 37.47% | 25.59% | |
Return On Invested Capital (ROIC) | | | 23.04% | 8.07% | 16.63% | 17.39% | 13.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 29.65% | 21.04% | 19.05% | 20.81% | 18.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 52.59% | 49.03% | 38.77% | 45.09% | 40.50% | |