ASSETS | |
---|
Current Assets | |
---|
Cash | | | 400.70M | 368.00M | 328.80M | 442.11M | 436.68M | |
Cash Equivalents | | | 962.40M | 638.80M | 571.82M | 19.43M | 626.32M | |
Marketable Securities | | | 34.40M | N/A | N/A | N/A | N/A | |
Receivables | | | 607.70M | 483.60M | 481.42M | 574.56M | 726.49M | |
Inventories | | | 253.60M | 260.80M | 307.53M | 264.03M | 211.97M | |
Other Current Assets | | | 425.00M | 420.70M | 494.64M | 413.18M | 923.61M | |
Total Current Assets | | | 2.68B | 2.17B | 2.18B | 1.71B | 2.93B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.53B | 3.22B | 1.59B | 1.58B | 1.39B | |
Investments And Advances | | | 18.60B | 18.61B | 20.58B | 23.38B | 23.52B | |
Goodwill | | | 324.70M | 325.00M | 117.36M | 120.10M | 117.20M | |
Intangibles | | | 20.90M | 19.90M | 19.25M | 17.19M | 14.71M | |
Other Non-Current Assets | | | 362.20M | 382.70M | 432.75M | 750.32M | 152.63M | |
Total Non-Current Assets | | | 22.95B | 22.72B | 22.84B | 25.95B | 25.31B | |
|
TOTAL ASSETS | | | 25.63B | 24.89B | 25.03B | 27.66B | 28.24B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.36B | 1.26B | 1.32B | 1.19B | 1.74B | |
Accrued Expenses | | | 102.00M | 140.80M | 124.53M | 75.54M | 107.04M | |
Accounts Payable | | | 385.00M | 301.90M | 227.77M | 214.25M | 227.60M | |
Other Current Liabilities | | | 693.60M | 551.40M | 520.22M | 445.35M | 739.01M | |
Total Current Liabilities | | | 3.54B | 2.25B | 2.19B | 1.92B | 2.81B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.82B | 9.40B | 9.63B | 10.03B | 10.35B | |
Deferred Taxes/Income | | | 1.08B | 1.03B | 1.05B | 1.32B | 1.22B | |
Other Non-Current Liabilities | | | 159.30M | 186.80M | 187.29M | 295.21M | 229.90M | |
Total Non-Current Liabilities | | | 13.87B | 14.41B | 14.88B | 16.30B | 16.23B | |
|
TOTAL LIABILITIES | | | 17.41B | 16.66B | 17.07B | 18.22B | 19.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.72B | 3.43B | 3.37B | 5.14B | 4.82B | |
Additional Paid In Capital | | | 4.19B | 4.49B | 4.31B | 4.05B | 4.12B | |
Minority Interest | | | 3.80B | 3.79B | 4.01B | 4.65B | 4.43B | |
Common Shares | | | 334.90M | 334.90M | 303.02M | 284.36M | 283.95M | |
Treasury Stock | | | -23.90M | -27.50M | -29.79M | -42.87M | -21.30M | |
Other Shareholders' Equity | | | 0.00 | 0.00 | 3.70M | 4.41M | -7.52M | |
Shares Outstanding | | | 110.80M | 110.79M | 100.16M | 93.83M | 94.29M | |
Tangible Book Value per Share | | | 71.09 | 71.16 | 78.08 | 99.18 | 96.11 | |
Total Shareholders' Equity | | | 8.22B | 8.23B | 7.96B | 9.44B | 9.19B | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.63B | 24.89B | 25.03B | 27.66B | 28.24B | |
|
Statistics | |
---|
Debt/Equity | | | 1.07 | 1.14 | 1.21 | 1.06 | 1.13 | |
Current Ratio | | | 0.76 | 0.96 | 1.00 | 0.89 | 1.04 | |
Return On Assets (ROA) | | | 1.63% | 0.27% | -5.67% | 2.24% | 3.27% | |
Return On Equity (ROE) | | | 5.08% | 0.83% | -17.83% | 6.57% | 10.05% | |
Return On Invested Capital (ROIC) | | | 3.21% | 3.14% | 3.10% | 2.67% | 2.26% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.36% | 3.24% | 3.18% | 2.67% | 2.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.42% | 3.29% | 3.19% | 2.69% | 2.33% | |