| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.33M | 6.42M | 7.19M | 8.35M | 6.97M | |
| Receivables | | | 2.36M | 240.00K | 220.00K | 494.00K | 684.00K | |
| Inventories | | | 7.12M | 7.50M | 7.12M | 4.61M | 10.69M | |
| Other Current Assets | | | 440.00K | 80.00K | 90.00K | 441.00K | 372.00K | |
| Total Current Assets | | | 15.00M | 14.00M | 15.00M | 13.89M | 18.72M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 190.00K | 210.00K | 250.00K | 292.00K | 395.00K | |
| Investments And Advances | | | 12.00M | 11.00M | 11.00M | 10.75M | 10.03M | |
| Intangibles | | | N/A | N/A | 0.00 | N/A | N/A | |
| Other Non-Current Assets | | | 60.00K | 0.00 | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 13.00M | 11.00M | 10.00M | 11.05M | 10.42M | |
| |
| TOTAL ASSETS | | | 28.00M | 25.00M | 25.00M | 24.93M | 29.14M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 340.00K | 10.00K | 20.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 70.00K | 1.88M | 1.82M | 62.00K | 4.55M | |
| Accrued Expenses | | | 220.00K | 80.00K | 80.00K | 94.00K | 24.00K | |
| Accounts Payable | | | 210.00K | 310.00K | 110.00K | 683.00K | 652.00K | |
| Other Current Liabilities | | | 2.84M | 390.00K | 400.00K | 481.00K | 1.45M | |
| Total Current Liabilities | | | 3.68M | 2.65M | 2.43M | 1.32M | 6.67M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 770.00K | 600.00K | 300.00K | 2.04M | 1.53M | |
| Deferred Taxes/Income | | | 1.63M | 1.77M | 1.86M | 1.92M | 1.88M | |
| Other Non-Current Liabilities | | | 3.42M | 1.69M | 1.73M | N/A | N/A | |
| Total Non-Current Liabilities | | | 5.79M | 4.23M | 4.10M | 4.33M | 3.87M | |
| |
| TOTAL LIABILITIES | | | 9.47M | 6.88M | 6.53M | 5.66M | 10.55M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 17.00M | 17.00M | 17.00M | 17.65M | 16.96M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 455.00K | N/A | |
| Minority Interest | | | -30.00K | 160.00K | 210.00K | 380.00K | 459.00K | |
| Common Shares | | | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | |
| Treasury Stock | | | -40.00K | -40.00K | -40.00K | -43.00K | -43.00K | |
| Other Shareholders' Equity | | | N/A | 0.00 | N/A | N/A | N/A | |
| Shares Outstanding | | | 70.00K | 70.00K | 70.00K | 72.40K | 72.40K | |
| Tangible Book Value per Share | | | 251.81 | 256.76 | 261.62 | 266.42 | 256.98 | |
| Total Shareholders' Equity | | | 18.00M | 19.00M | 19.00M | 19.28M | 18.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 28.00M | 25.00M | 25.00M | 24.93M | 29.14M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.06 | 0.03 | 0.02 | 0.11 | 0.08 | |
| Current Ratio | | | 4.08 | 5.28 | 6.17 | 10.52 | 2.80 | |
| Return On Assets (ROA) | | | -2.14% | -1.40% | -0.68% | 2.70% | -0.18% | |
| Return On Equity (ROE) | | | -3.33% | -1.84% | -0.89% | 3.49% | -0.28% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.69% | 0.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 4.16% | 0.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 4.16% | 0.82% | |