| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.97M | 1.68M | 3.90M | 1.84M | 276.00K | |
| Receivables | | | 675.00K | 344.70K | 89.00K | 47.60K | N/A | |
| Other Current Assets | | | 136.60K | 395.40K | 178.60K | 128.70K | N/A | |
| Total Current Assets | | | 3.78M | 2.42M | 4.17M | 2.02M | 276.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.48M | 2.04M | 1.68M | 1.47M | 20.00K | |
| Investments And Advances | | | 19.50K | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | 0.00 | 253.40K | N/A | N/A | |
| Total Non-Current Assets | | | 7.50M | 2.04M | 1.93M | 1.47M | 20.00K | |
| |
| TOTAL ASSETS | | | 11.28M | 4.46M | 6.10M | 3.49M | 296.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 183.10K | 325.00K | 167.00K | 45.50K | 15.00K | |
| Other Current Liabilities | | | 1.15M | 617.20K | 878.60K | 98.70K | N/A | |
| Total Current Liabilities | | | 1.33M | 942.20K | 1.05M | 144.20K | 15.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.86M | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 1.86M | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.19M | 942.20K | 1.05M | 144.20K | 15.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -11.12M | -8.34M | -2.86M | -783.30K | -134.50K | |
| Common Shares | | | 19.22M | 11.86M | 7.92M | 4.13M | 415.50K | |
| Shares Outstanding | | | 88.90M | 56.96M | 46.26M | 33.73M | 21.07M | |
| Tangible Book Value per Share | | | 0.09 | 0.06 | 0.11 | 0.10 | 0.01 | |
| Total Shareholders' Equity | | | 8.09M | 3.52M | 5.06M | 3.34M | 281.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.28M | 4.46M | 6.10M | 3.49M | 296.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.85 | 2.57 | 3.99 | 13.99 | 18.40 | |
| Return On Assets (ROA) | | | -39.94% | -140.15% | -43.18% | -32.60% | -45.44% | |
| Return On Equity (ROE) | | | -55.66% | -177.72% | -52.11% | -34.01% | -47.86% | |