USA - NASDAQ:CORZ - US21874A1060 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -768.31M | -1.32B | -246.49M | -2.15B | 47.31M | |||
| Depreciation Amortization | 80.86M | 113.20M | 96.00M | 225.26M | 33.36M | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 28.91M | -27.64M | 551.03M | 478.66M | -49.52M | |||
| Interest Paid | 17.88M | 28.80M | 4.71M | 86.01M | 38.18M | |||
| Taxes Paid | 1.43M | -159.00K | -370.00K | 5.76M | 9.62M | |||
| Other non cash items | 797.53M | 1.27B | -335.44M | 1.65B | -87.89M | |||
| OPERATING CASH FLOW | 138.99M | 42.90M | 65.11M | 205.19M | -56.73M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -483.18M | -95.19M | -16.99M | -601.66M | -424.49M | |||
| Other Investing Activity | -13.04M | 0 | 14.00M | 10.88M | 645.00K | |||
| INVESTING CASH FLOW | -496.22M | -95.19M | -3.00M | -590.78M | -423.84M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 559.37M | 766.91M | -44.65M | 117.74M | 613.70M | |||
| Stock Issued/Repurchased | 4.72M | 59.89M | 0 | 25.05M | 513.00K | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | -7.21M | -7.24M | 0 | 163.36M | -10.68M | |||
| FINANCING CASH FLOW | 556.88M | 819.57M | -44.65M | 306.15M | 603.53M | |||
| Exchange Rate Effect | undefined | null | null | null | null | |||
| CHANGE IN CASH | 199.64M | 767.27M | 17.47M | -79.44M | 122.96M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 138.99M | 42.90M | 65.11M | 205.19M | -56.73M | |||
| Capital Expenditure | -483.18M | -95.19M | -16.99M | -601.66M | -424.49M | |||
| FREE CASH FLOW | -344.20M | -52.30M | 48.12M | -396.47M | -481.22M | |||
All data in USD