CENCORA INC (COR) Stock Balance Sheet
NYSE:COR • US03073E1055
Current stock price
321.89 USD
-3.04 (-0.94%)
Last:
| MRQ (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 1.75B | 4.36B | 3.13B | 2.59B | 3.39B | |||
| Marketable Securities | N/A | N/A | N/A | N/A | 0.00 | |||
| Receivables | 27.64B | 26.85B | 25.14B | 22.30B | 20.16B | |||
| Inventories | 24.08B | 20.49B | 19.00B | 17.45B | 15.56B | |||
| Other Current Assets | 678.22M | 539.34M | 450.42M | 449.00M | 488.00M | |||
| Total Current Assets | 54.15B | 52.24B | 47.72B | 42.80B | 39.59B | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.45B | 4.09B | 3.32B | 3.15B | 3.08B | |||
| Goodwill | 13.73B | 13.68B | 9.32B | 9.57B | 8.50B | |||
| Intangibles | 3.68B | 3.77B | 4.00B | 4.43B | 4.33B | |||
| Other Non-Current Assets | 4.35B | 2.81B | 2.74B | 2.60B | 1.05B | |||
| Total Non-Current Assets | 24.21B | 24.35B | 19.38B | 19.76B | 16.97B | |||
| TOTAL ASSETS | 78.36B | 76.59B | 67.10B | 62.56B | 56.56B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 342.28M | 117.78M | 576.33M | 641.00M | 1.07B | |||
| Accrued Expenses | 2.73B | 2.98B | 2.76B | 2.35B | 2.21B | |||
| Accounts Payable | 56.06B | 54.72B | 50.94B | 45.84B | 40.19B | |||
| Other Current Liabilities | N/A | N/A | N/A | 2.35B | 0.00 | |||
| Total Current Liabilities | 59.13B | 57.82B | 54.28B | 48.83B | 43.48B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 7.58B | 7.54B | 3.81B | 4.15B | 4.63B | |||
| Deferred Taxes/Income | 1.64B | 1.62B | 1.64B | 1.66B | 1.62B | |||
| Other Non-Current Liabilities | 7.92B | 7.86B | 6.58B | 7.26B | 6.76B | |||
| Total Non-Current Liabilities | 17.32B | 17.26B | 12.18B | 13.21B | 13.29B | |||
| TOTAL LIABILITIES | 76.45B | 75.08B | 66.46B | 62.04B | 56.77B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 6.97B | 6.53B | 5.42B | 4.32B | 2.98B | |||
| Additional Paid In Capital | 6.27B | 6.20B | 6.03B | 5.84B | 5.66B | |||
| Minority Interest | 187.64M | 239.07M | 140.80M | 144.00M | 283.00M | |||
| Common Shares | 2.98M | 2.97M | 2.96M | 3.00M | 3.00M | |||
| Treasury Stock | -10.43B | -10.33B | -9.82B | -8.25B | -7.02B | |||
| Other Shareholders' Equity | -905.08M | -901.38M | -989.12M | -1.40B | -1.83B | |||
| Shares Outstanding | 194.52M | 193.94M | 194.94M | 201.00M | 206.00M | |||
| Tangible Book Value per Share | -79.69 | -82.21 | -65.01 | -67.08 | -63.34 | |||
| Total Shareholders' Equity | 1.91B | 1.51B | 645.94M | 522.00M | -212.00M | |||
| TOTAL LIABILITIES AND EQUITY | 78.36B | 76.59B | 67.10B | 62.56B | 56.56B | |||
| Statistics | ||||||||
| Debt/Equity | 3.97 | 5.00 | 5.90 | 7.94 | -21.85 | |||
| Current Ratio | 0.92 | 0.90 | 0.88 | 0.88 | 0.91 | |||
| Return On Assets (ROA) | 2.07% | 2.03% | 2.25% | 2.79% | 3.00% | |||
| Return On Equity (ROE) | 85.16% | 103.06% | 233.63% | 334.29% | N/A | |||
| Return On Invested Capital (ROIC) | 14.99% | 14.50% | 17.21% | 13.40% | 15.50% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 16.50% | 18.88% | 22.78% | 16.52% | 20.91% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 4337.71% | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.27