| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 237.50K | 646.20K | 163.70K | N/A | 2.20M | |
| Receivables | | | 26.60K | 21.20K | 7.50K | 29.60K | 14.40K | |
| Other Current Assets | | | 454.00K | 967.50K | 1.15M | 897.80K | 142.70K | |
| Total Current Assets | | | 718.10K | 1.63M | 1.32M | 1.87M | 2.35M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.62M | 4.63M | 4.62M | 4.72M | 5.76M | |
| Investments And Advances | | | 11.71M | 11.38M | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 16.32M | 16.01M | 4.62M | 4.72M | 5.76M | |
| |
| TOTAL ASSETS | | | 17.04M | 17.65M | 5.95M | 6.59M | 8.11M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 400.20K | 385.00K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 16.40K | 92.40K | 81.90K | |
| Accrued Expenses | | | N/A | N/A | 121.10K | 91.90K | 75.90K | |
| Accounts Payable | | | 1.24M | 1.15M | 695.40K | 922.30K | 108.40K | |
| Other Current Liabilities | | | 2.49M | 3.71M | 988.70K | 844.20K | N/A | |
| Total Current Liabilities | | | 4.13M | 5.25M | 1.82M | 1.95M | 266.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 16.40K | 108.90K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 16.40K | 108.90K | |
| |
| TOTAL LIABILITIES | | | 4.13M | 5.25M | 1.82M | 1.97M | 375.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -35.46M | -35.84M | -36.76M | -35.04M | -31.93M | |
| Common Shares | | | 48.26M | 48.26M | 40.88M | 39.65M | 39.65M | |
| Other Shareholders' Equity | | | 99.20K | -27.70K | 6.90K | 6.90K | 6.90K | |
| Shares Outstanding | | | 67.88M | 67.88M | 34.88M | 28.89M | 28.89M | |
| Tangible Book Value per Share | | | 0.19 | 0.18 | 0.12 | 0.16 | 0.27 | |
| Total Shareholders' Equity | | | 12.91M | 12.40M | 4.12M | 4.62M | 7.74M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.04M | 17.65M | 5.95M | 6.59M | 8.11M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.01 | |
| Current Ratio | | | 0.17 | 0.31 | 0.73 | 0.96 | 8.85 | |
| Return On Assets (ROA) | | | 9.61% | 4.43% | -50.02% | -47.19% | -63.14% | |
| Return On Equity (ROE) | | | 12.69% | 6.31% | -72.11% | -67.26% | -66.20% | |