NYSE:COOK - US89269P1030 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 10.30M | 14.98M | 29.92M | 39.10M | 16.70M | |||
Receivables | 76.14M | 85.33M | 59.94M | 42.10M | 92.90M | |||
Inventories | 115.80M | 107.37M | 96.17M | 153.50M | 145.00M | |||
Other Current Assets | 18.07M | 35.44M | 30.35M | 39.70M | 15.00M | |||
Total Current Assets | 220.31M | 243.12M | 216.38M | 274.20M | 269.70M | |||
Non-Current Assets | ||||||||
PPE Net | 76.38M | 81.32M | 90.78M | 69.40M | 55.50M | |||
Goodwill | 74.72M | 74.72M | 74.72M | 74.70M | 297.00M | |||
Intangibles | 407.79M | 428.54M | 470.55M | 512.90M | 555.20M | |||
Other Non-Current Assets | 1.42M | 2.97M | 8.33M | 15.50M | 3.60M | |||
Total Non-Current Assets | 560.32M | 587.55M | 644.38M | 672.50M | 911.30M | |||
TOTAL ASSETS | 780.62M | 830.68M | 860.76M | 946.70M | 1.18B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 9.00M | 5.00M | 28.40M | 11.70M | 41.10M | |||
Current Portion Of LT Debt. | 250.00K | 250.00K | 250.00K | 300.00K | 400.00K | |||
Accrued Expenses | 23.84M | 46.52M | 27.71M | 57.50M | 43.90M | |||
Accounts Payable | 13.57M | 27.70M | 33.28M | 29.80M | 42.70M | |||
Other Current Liabilities | 28.90M | 42.77M | 44.33M | 13.60M | 38.10M | |||
Total Current Liabilities | 75.56M | 122.24M | 133.97M | 112.90M | 166.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 399.02M | 398.44M | 397.30M | 468.10M | 380.10M | |||
Deferred Taxes/Income | 6.36M | 6.38M | 8.24M | 10.40M | 11.70M | |||
Other Non-Current Liabilities | 25.44M | 27.18M | 29.90M | 20.50M | 13.50M | |||
Total Non-Current Liabilities | 430.81M | 432.01M | 435.44M | 498.90M | 405.30M | |||
TOTAL LIABILITIES | 506.37M | 554.25M | 569.41M | 611.80M | 571.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -697.05M | -688.88M | -654.88M | -570.50M | -184.80M | |||
Additional Paid In Capital | 969.04M | 960.97M | 935.27M | 882.10M | 794.40M | |||
Common Shares | 14.00K | 13.00K | 13.00K | 0.00 | 0.00 | |||
Other Shareholders' Equity | 2.24M | 4.34M | 10.94M | 23.30M | -100.00K | |||
Shares Outstanding | 135.87M | 130.65M | 125.87M | 122.60M | 117.50M | |||
Tangible Book Value per Share | -1.53 | -1.74 | -2.02 | -2.06 | -2.07 | |||
Total Shareholders' Equity | 274.25M | 276.43M | 291.35M | 334.90M | 609.50M | |||
TOTAL LIABILITIES AND EQUITY | 780.62M | 830.68M | 860.76M | 946.70M | 1.18B | |||
Statistics | ||||||||
Debt/Equity | 1.49 | 1.46 | 1.46 | 1.43 | 0.69 | |||
Current Ratio | 2.92 | 1.99 | 1.62 | 2.43 | 1.62 | |||
Return On Assets (ROA) | -4.47% | -4.09% | -9.81% | -40.36% | -7.52% | |||
Return On Equity (ROE) | -12.73% | -12.30% | -28.97% | -114.09% | -14.57% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21