| 2025 (2025-10-31) | 2024 (2024-10-31) | 2023 (2023-10-31) | 2022 (2022-10-31) | 2021 (2021-10-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 374.90M | 392.30M | 294.20M | 385.80M | 2.94B | |||
| Depreciation Amortization | 377.40M | 375.10M | 367.70M | 346.10M | 309.30M | |||
| Income Taxes - Deferred | 135.20M | 118.90M | 44.70M | 53.90M | -2.50B | |||
| Change In Working Capital | -284.80M | -333.70M | -218.80M | -174.00M | -149.90M | |||
| Interest Paid | 115.10M | 134.80M | 117.50M | 49.10M | 28.40M | |||
| Taxes Paid | 100.00M | 78.40M | 67.80M | 66.60M | 63.20M | |||
| Other non cash items | 193.40M | 156.70M | 119.70M | 80.60M | 136.70M | |||
| OPERATING CASH FLOW | 796.10M | 709.30M | 607.50M | 692.40M | 738.60M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -362.40M | -421.20M | -392.50M | -242.00M | -214.40M | |||
| Other Investing Activity | -10.50M | -343.40M | -56.50M | -1.59B | -235.90M | |||
| INVESTING CASH FLOW | -372.90M | -764.60M | -449.00M | -1.83B | -450.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -79.90M | 5.60M | -180.80M | 1.28B | -309.80M | |||
| Stock Issued/Repurchased | -279.50M | 8.30M | 7.90M | -71.30M | -19.00M | |||
| Dividend Paid | 0.00 | 0.00 | -3.00M | -3.00M | -3.00M | |||
| Other Financing Activity | -66.50M | 25.30M | 2.00M | -10.80M | 20.40M | |||
| FINANCING CASH FLOW | -425.90M | 39.20M | -173.90M | 1.19B | -311.40M | |||
| Exchange Rate Effect | 5.60M | 2.90M | -2.30M | -12.90M | 2.90M | |||
| CHANGE IN CASH | 2.90M | -13.20M | -17.70M | 42.00M | -20.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 796.10M | 709.30M | 607.50M | 692.40M | 738.60M | |||
| Capital Expenditure | -362.40M | -421.20M | -392.50M | -242.00M | -214.40M | |||
| FREE CASH FLOW | 433.70M | 288.10M | 215.00M | 450.40M | 524.20M | |||
All data in USD