| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 70.64M | 74.37M | 58.15M | 41.86M | 26.20M | |
| Marketable Securities | | | N/A | 0.00 | 1.01M | N/A | N/A | |
| Receivables | | | 29.80M | 30.27M | 30.63M | 32.70M | 27.56M | |
| Inventories | | | 1.92M | 1.09M | 1.85M | 1.27M | 1.03M | |
| Other Current Assets | | | N/A | 2.32M | 1.46M | 2.25M | 32.77M | |
| Total Current Assets | | | 102.35M | 108.05M | 93.10M | 78.08M | 87.56M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.72M | 16.50M | 9.24M | 8.86M | 13.74M | |
| Investments And Advances | | | 2.10M | 2.10M | 926.00K | 1.25M | 704.00K | |
| Intangibles | | | 3.14M | 3.60M | 6.33M | 9.54M | 8.62M | |
| Other Non-Current Assets | | | 1.00K | -1.00K | 1.00K | N/A | 1.00K | |
| Total Non-Current Assets | | | 23.96M | 22.21M | 16.50M | 19.66M | 23.07M | |
| |
| TOTAL ASSETS | | | 126.31M | 130.26M | 109.60M | 97.74M | 110.63M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.63M | 3.01M | 3.67M | 2.55M | 4.23M | |
| Accrued Expenses | | | N/A | 10.45M | 10.96M | 9.92M | 17.62M | |
| Accounts Payable | | | N/A | 4.79M | 5.63M | 13.16M | 23.45M | |
| Other Current Liabilities | | | 25.32M | 10.07M | 9.56M | 10.14M | 34.25M | |
| Total Current Liabilities | | | 27.95M | 28.33M | 29.82M | 29.18M | 67.83M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.01M | 7.46M | 1.51M | 1.88M | 4.85M | |
| Deferred Taxes/Income | | | 206.00K | 219.00K | 446.00K | 146.00K | 146.00K | |
| Other Non-Current Liabilities | | | 1.00K | N/A | -1.00K | 1.00K | N/A | |
| Total Non-Current Liabilities | | | 7.21M | 7.68M | 1.96M | 2.03M | 5.00M | |
| |
| TOTAL LIABILITIES | | | 35.16M | 36.01M | 31.77M | 31.21M | 72.83M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 88.57M | 71.74M | 62.22M | N/A | |
| Additional Paid In Capital | | | N/A | 2.86M | 2.86M | N/A | -276.00K | |
| Common Shares | | | N/A | 2.08M | 2.08M | 2.08M | 2.86M | |
| Other Shareholders' Equity | | | 91.15M | 739.00K | 1.14M | 2.23M | 35.22M | |
| Shares Outstanding | | | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | |
| Tangible Book Value per Share | | | 1.14 | 1.17 | 0.92 | 0.74 | 0.38 | |
| Total Shareholders' Equity | | | 91.15M | 94.26M | 77.83M | 66.53M | 37.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 126.31M | 130.26M | 109.60M | 97.74M | 110.63M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.08 | 0.08 | 0.02 | 0.03 | 0.13 | |
| Current Ratio | | | 3.66 | 3.81 | 3.12 | 2.68 | 1.29 | |
| Return On Assets (ROA) | | | 10.31% | 18.95% | 29.86% | 29.46% | -6.92% | |
| Return On Equity (ROE) | | | 14.29% | 26.18% | 42.05% | 43.28% | -20.24% | |
| Return On Invested Capital (ROIC) | | | 12.59% | 23.10% | 39.64% | 47.40% | 82.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 44.69% | 85.43% | 153.35% | 121.71% | 211.73% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 50.40% | 98.28% | 221.25% | 189.39% | 440.61% | |
