| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 92.74M | 89.51M | 68.33M | 151.33M | 85.74M | |
| Marketable Securities | | | 0.00 | 12.73M | N/A | 0.00 | 803.00K | |
| Receivables | | | 208.12M | 183.06M | 231.71M | 244.84M | 219.38M | |
| Inventories | | | 185.53M | 177.22M | 226.60M | 244.91M | 225.63M | |
| Other Current Assets | | | N/A | 3.60M | 2.97M | 699.00K | 2.91M | |
| Total Current Assets | | | 486.38M | 466.12M | 529.61M | 641.77M | 534.46M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 233.60M | 247.04M | 234.28M | 211.51M | 204.74M | |
| Investments And Advances | | | 2.08M | 1.92M | 1.76M | 1.52M | 1.28M | |
| Goodwill | | | 169.97M | 169.97M | 169.97M | 155.67M | 155.69M | |
| Intangibles | | | 189.84M | 199.24M | 215.40M | 201.60M | 216.38M | |
| Other Non-Current Assets | | | 36.32M | 38.13M | 42.88M | 35.70M | 42.13M | |
| Total Non-Current Assets | | | 632.70M | 657.21M | 665.40M | 607.41M | 621.04M | |
| |
| TOTAL ASSETS | | | 1.12B | 1.12B | 1.20B | 1.25B | 1.16B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 71.84M | 52.98M | 46.61M | 61.32M | 37.94M | |
| Accounts Payable | | | 181.26M | 152.59M | 198.84M | 198.63M | 218.61M | |
| Other Current Liabilities | | | 62.23M | 71.36M | 109.09M | 91.58M | 88.07M | |
| Total Current Liabilities | | | 315.34M | 276.93M | 354.55M | 351.54M | 344.62M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 90.58M | 107.66M | 116.55M | 238.72M | 225.34M | |
| Deferred Taxes/Income | | | 49.79M | 52.64M | 54.34M | 62.37M | 62.52M | |
| Other Non-Current Liabilities | | | 130.78M | 141.93M | 161.98M | 152.68M | 177.41M | |
| Total Non-Current Liabilities | | | 271.14M | 302.23M | 332.87M | 453.76M | 465.27M | |
| |
| TOTAL LIABILITIES | | | 586.48M | 579.16M | 687.42M | 805.30M | 809.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 352.35M | 340.18M | 306.50M | 237.30M | 135.17M | |
| Additional Paid In Capital | | | 187.88M | 187.88M | 187.88M | 187.88M | 187.88M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 18.49M | 18.49M | 18.49M | 18.49M | 18.49M | |
| Treasury Stock | | | -1.49M | -738.00K | -147.00K | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | 1.00K | N/A | N/A | |
| Shares Outstanding | | | 28.65M | 28.65M | 28.67M | 28.68M | 28.68M | |
| Tangible Book Value per Share | | | 6.03 | 6.11 | 4.26 | 3.02 | -0.92 | |
| Total Shareholders' Equity | | | 532.60M | 544.17M | 507.59M | 443.88M | 345.61M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.12B | 1.12B | 1.20B | 1.25B | 1.16B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.20 | 0.23 | 0.54 | 0.65 | |
| Current Ratio | | | 1.54 | 1.68 | 1.49 | 1.83 | 1.55 | |
| Return On Assets (ROA) | | | 5.33% | 5.98% | 7.87% | 7.26% | 3.41% | |
| Return On Equity (ROE) | | | 11.19% | 12.35% | 18.53% | 20.44% | 11.41% | |
| Return On Invested Capital (ROIC) | | | 7.68% | 8.52% | 12.48% | 10.32% | 5.09% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.68% | 9.69% | 13.59% | 12.41% | 5.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.57% | 19.24% | 27.13% | 23.81% | 11.72% | |