ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 89.51M | 68.33M | 151.33M | 85.74M | 38.18M | |
Marketable Securities | | | 12.73M | N/A | 0.00 | 803.00K | 1.21M | |
Receivables | | | 183.06M | 231.71M | 244.84M | 219.38M | 94.24M | |
Inventories | | | 177.22M | 226.60M | 244.91M | 225.63M | 83.25M | |
Other Current Assets | | | 3.60M | 2.97M | 699.00K | 2.91M | 790.00K | |
Total Current Assets | | | 466.12M | 529.61M | 641.77M | 534.46M | 217.68M | |
|
Non-Current Assets | |
---|
PPE Net | | | 247.04M | 234.28M | 211.51M | 204.74M | 76.48M | |
Investments And Advances | | | 1.92M | 1.76M | 1.52M | 1.28M | N/A | |
Goodwill | | | 169.97M | 169.97M | 155.67M | 155.69M | N/A | |
Intangibles | | | 199.24M | 215.40M | 201.60M | 216.38M | 3.60M | |
Other Non-Current Assets | | | 38.13M | 42.88M | 35.70M | 42.13M | 8.41M | |
Total Non-Current Assets | | | 657.21M | 665.40M | 607.41M | 621.04M | 88.78M | |
|
TOTAL ASSETS | | | 1.12B | 1.20B | 1.25B | 1.16B | 306.46M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 52.98M | 46.61M | 61.32M | 37.94M | 16.05M | |
Accounts Payable | | | 152.59M | 198.84M | 198.63M | 218.61M | 84.21M | |
Other Current Liabilities | | | 71.36M | 109.09M | 91.58M | 88.07M | 29.30M | |
Total Current Liabilities | | | 276.93M | 354.55M | 351.54M | 344.62M | 129.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 107.66M | 116.55M | 238.72M | 225.34M | 19.48M | |
Deferred Taxes/Income | | | 52.64M | 54.34M | 62.37M | 62.52M | 1.27M | |
Other Non-Current Liabilities | | | 141.93M | 161.98M | 152.68M | 177.41M | 12.77M | |
Total Non-Current Liabilities | | | 302.23M | 332.87M | 453.76M | 465.27M | 33.52M | |
|
TOTAL LIABILITIES | | | 579.16M | 687.42M | 805.30M | 809.90M | 163.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 340.18M | 306.50M | 237.30M | 135.17M | 104.58M | |
Additional Paid In Capital | | | 187.88M | 187.88M | 187.88M | 187.88M | 27.94M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 18.49M | 18.49M | 18.49M | 18.49M | 13.11M | |
Treasury Stock | | | -738.00K | -147.00K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | 1.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 28.65M | 28.67M | 28.68M | 28.68M | 20.41M | |
Tangible Book Value per Share | | | 6.11 | 4.26 | 3.02 | -0.92 | 6.85 | |
Total Shareholders' Equity | | | 544.17M | 507.59M | 443.88M | 345.61M | 143.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.12B | 1.20B | 1.25B | 1.16B | 306.46M | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.23 | 0.54 | 0.65 | 0.14 | |
Current Ratio | | | 1.68 | 1.49 | 1.83 | 1.55 | 1.68 | |
Return On Assets (ROA) | | | 5.98% | 7.87% | 7.26% | 3.41% | 7.10% | |
Return On Equity (ROE) | | | 12.35% | 18.53% | 20.44% | 11.41% | 15.18% | |
Return On Invested Capital (ROIC) | | | 8.52% | 12.48% | 10.32% | 5.09% | 12.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.69% | 13.59% | 12.41% | 5.70% | 16.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.24% | 27.13% | 23.81% | 11.72% | 16.48% | |