| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 442.03M | 531.87M | 350.32M | 430.20M | 763.40M | |
| Marketable Securities | | | 348.77M | 283.61M | 414.19M | 700.00K | 131.10M | |
| Receivables | | | 403.17M | 417.54M | 423.08M | 547.60M | 487.80M | |
| Inventories | | | 689.46M | 690.51M | 746.29M | 1.03B | 645.40M | |
| Other Current Assets | | | 89.08M | 85.05M | 80.81M | 129.90M | 86.30M | |
| Total Current Assets | | | 1.97B | 2.01B | 2.01B | 2.14B | 2.11B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 704.62M | 682.58M | 644.58M | 615.60M | 622.00M | |
| Goodwill | | | 5.69M | 26.69M | 26.69M | 51.70M | 68.60M | |
| Intangibles | | | 71.22M | 79.22M | 79.91M | 81.60M | 101.90M | |
| Other Non-Current Assets | | | 174.46M | 178.19M | 173.15M | 165.70M | 160.60M | |
| Total Non-Current Assets | | | 956.00M | 966.68M | 924.33M | 914.60M | 953.10M | |
| |
| TOTAL ASSETS | | | 2.93B | 2.98B | 2.94B | 3.05B | 3.07B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 366.92M | 349.19M | 343.14M | 397.40M | 383.90M | |
| Accounts Payable | | | 385.60M | 385.69M | 235.93M | 322.50M | 283.30M | |
| Other Current Liabilities | | | 8.29M | 31.66M | 17.56M | 18.80M | 13.10M | |
| Total Current Liabilities | | | 760.81M | 766.54M | 596.63M | 738.70M | 680.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 1.03M | 310.00K | 66.00K | 100.00K | 0.00 | |
| Other Non-Current Liabilities | | | 456.50M | 428.37M | 403.71M | 376.90M | 397.50M | |
| Total Non-Current Liabilities | | | 457.54M | 428.68M | 403.78M | 377.10M | 397.50M | |
| |
| TOTAL LIABILITIES | | | 1.22B | 1.20B | 1.00B | 1.12B | 1.08B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 1.84B | 1.98B | 1.95B | 1.99B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | N/A | 0.00 | 0.00 | 12.70M | 0.00 | |
| Other Shareholders' Equity | | | 1.71B | -63.31M | -45.98M | -30.60M | -4.40M | |
| Shares Outstanding | | | 53.89M | 56.24M | 60.00M | 62.10M | 65.20M | |
| Tangible Book Value per Share | | | 30.31 | 29.76 | 30.54 | 29.03 | 27.90 | |
| Total Shareholders' Equity | | | 1.71B | 1.78B | 1.94B | 1.94B | 1.99B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.93B | 2.98B | 2.94B | 3.05B | 3.07B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.59 | 2.62 | 3.38 | 2.89 | 3.11 | |
| Return On Assets (ROA) | | | 6.05% | 7.50% | 8.55% | 10.20% | 11.55% | |
| Return On Equity (ROE) | | | 10.36% | 12.54% | 12.97% | 16.09% | 17.80% | |
| Return On Invested Capital (ROIC) | | | 8.28% | 9.32% | 10.88% | 14.12% | 14.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.03% | 14.77% | 16.16% | 17.35% | 22.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.80% | 15.99% | 17.33% | 18.67% | 25.94% | |