US1910981026 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-29) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 408.38M | 430.20M | 189.60M | 182.10M | 18.60M | |||
Depreciation Amortization | 176.97M | 171.60M | 180.50M | 179.00M | 179.90M | |||
Income Taxes - Deferred | -49.02M | -9.80M | -27.90M | 8.70M | 4.00M | |||
Change In Working Capital | -5.95M | -76.40M | 22.80M | 79.10M | -23.50M | |||
Interest Paid | 23.96M | 141.00M | 71.00M | 34.30M | 43.40M | |||
Taxes Paid | 200.81M | 28.10M | 29.10M | 55.80M | 6.30M | |||
Other non cash items | 280.32M | 39.00M | 156.70M | 45.50M | 111.40M | |||
OPERATING CASH FLOW | 810.69M | 554.50M | 521.80M | 494.50M | 290.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -282.30M | -329.30M | -164.70M | -202.00M | -176.00M | |||
Other Investing Activity | -13.05M | 4.30M | 2.70M | 1.60M | 2.40M | |||
INVESTING CASH FLOW | -295.35M | -325.00M | -161.90M | -200.40M | -173.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.30M | -128.00M | -222.30M | -95.90M | -83.70M | |||
Dividend Paid | -46.87M | -9.40M | -9.40M | -9.40M | -9.40M | |||
Other Financing Activity | -28.55M | -36.80M | -40.60M | -143.60M | -27.60M | |||
FINANCING CASH FLOW | -77.72M | -174.20M | -272.30M | -248.90M | -120.60M | |||
CHANGE IN CASH | 437.62M | 55.30M | 87.60M | 45.20M | -3.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 810.69M | 554.50M | 521.80M | 494.50M | 290.40M | |||
Capital Expenditure | -282.30M | -329.30M | -164.70M | -202.00M | -176.00M | |||
FREE CASH FLOW | 528.39M | 225.20M | 357.10M | 292.50M | 114.40M |
All data in USD