| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | N/A | 9.86M | N/A | N/A | N/A |  | 
| Cash Equivalents |  |  | N/A | N/A | 26.35M | 37.10M | 58.70M |  | 
| Marketable Securities |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Receivables |  |  | 1.64M | 1.22M | 890.00K | 700.00K | 0.00 |  | 
| Other Current Assets |  |  | 357.00K | 505.00K | 1.85M | 2.30M | 700.00K |  | 
| Total Current Assets |  |  | 6.76M | 11.58M | 29.09M | 40.20M | 59.30M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 1.65M | 1.85M | 2.12M | 600.00K | 900.00K |  | 
| Investments And Advances |  |  | 88.00K | 29.00K | 46.00K | 0.00 | 0.00 |  | 
| Goodwill |  |  | N/A | N/A | N/A | 0.00 | 19.10M |  | 
| Intangibles |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Total Non-Current Assets |  |  | 1.74M | 1.88M | 2.17M | 600.00K | 20.10M |  | 
|  | 
| TOTAL ASSETS |  |  | 8.51M | 13.46M | 31.26M | 40.80M | 79.40M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | N/A | N/A | 0.00 | 0.00 | 0.00 |  | 
| Accrued Expenses |  |  | 975.00K | 886.00K | 2.04M | 600.00K | 900.00K |  | 
| Accounts Payable |  |  | 856.00K | 1.54M | 1.22M | 600.00K | 600.00K |  | 
| Other Current Liabilities |  |  | N/A | N/A | N/A | 0.00 | 0.00 |  | 
| Total Current Liabilities |  |  | 1.83M | 2.43M | 3.26M | 1.20M | 1.50M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Deferred Taxes/Income |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Other Non-Current Liabilities |  |  | 1.34M | 1.50M | 1.61M | 100.00K | 300.00K |  | 
| Total Non-Current Liabilities |  |  | 1.34M | 1.50M | 1.61M | 100.00K | 300.00K |  | 
|  | 
| TOTAL LIABILITIES |  |  | 3.17M | 3.93M | 4.88M | 1.30M | 1.80M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -337.77M | -333.42M | -315.91M | -297.90M | -259.10M |  | 
| Additional Paid In Capital |  |  | 343.10M | 342.93M | 342.29M | 337.50M | 336.50M |  | 
| Common Shares |  |  | 10.00K | 10.00K | 10.00K | 0.00 | 100.00K |  | 
| Other Shareholders' Equity |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Shares Outstanding |  |  | 10.17M | 10.17M | 10.17M | 8.10M | 8.10M |  | 
| Tangible Book Value per Share |  |  | 0.52 | 0.94 | 2.59 | 4.89 | 7.21 |  | 
| Total Shareholders' Equity |  |  | 5.33M | 9.52M | 26.38M | 39.60M | 77.50M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 8.51M | 13.46M | 31.26M | 40.80M | 79.40M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Current Ratio |  |  | 3.69 | 4.77 | 8.92 | 33.50 | 39.53 |  | 
| Return On Assets (ROA) |  |  | -147.70% | -133.77% | -57.58% | -95.20% | -17.87% |  | 
| Return On Equity (ROE) |  |  | -235.55% | -189.02% | -68.22% | -98.08% | -18.31% |  |