ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 9.86M | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 26.35M | 37.10M | 58.70M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.64M | 1.22M | 890.00K | 700.00K | 0.00 | |
Other Current Assets | | | 357.00K | 505.00K | 1.85M | 2.30M | 700.00K | |
Total Current Assets | | | 6.76M | 11.58M | 29.09M | 40.20M | 59.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.65M | 1.85M | 2.12M | 600.00K | 900.00K | |
Investments And Advances | | | 88.00K | 29.00K | 46.00K | 0.00 | 0.00 | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 19.10M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 1.74M | 1.88M | 2.17M | 600.00K | 20.10M | |
|
TOTAL ASSETS | | | 8.51M | 13.46M | 31.26M | 40.80M | 79.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 975.00K | 886.00K | 2.04M | 600.00K | 900.00K | |
Accounts Payable | | | 856.00K | 1.54M | 1.22M | 600.00K | 600.00K | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Total Current Liabilities | | | 1.83M | 2.43M | 3.26M | 1.20M | 1.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.34M | 1.50M | 1.61M | 100.00K | 300.00K | |
Total Non-Current Liabilities | | | 1.34M | 1.50M | 1.61M | 100.00K | 300.00K | |
|
TOTAL LIABILITIES | | | 3.17M | 3.93M | 4.88M | 1.30M | 1.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -337.77M | -333.42M | -315.91M | -297.90M | -259.10M | |
Additional Paid In Capital | | | 343.10M | 342.93M | 342.29M | 337.50M | 336.50M | |
Common Shares | | | 10.00K | 10.00K | 10.00K | 0.00 | 100.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 10.17M | 10.17M | 10.17M | 8.10M | 8.10M | |
Tangible Book Value per Share | | | 0.52 | 0.94 | 2.59 | 4.89 | 7.21 | |
Total Shareholders' Equity | | | 5.33M | 9.52M | 26.38M | 39.60M | 77.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.51M | 13.46M | 31.26M | 40.80M | 79.40M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 3.69 | 4.77 | 8.92 | 33.50 | 39.53 | |
Return On Assets (ROA) | | | -147.70% | -133.77% | -57.58% | -95.20% | -17.87% | |
Return On Equity (ROE) | | | -235.55% | -189.02% | -68.22% | -98.08% | -18.31% | |