| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 167.04M | 164.67M | 132.54M | 19.60M | 28.70M |  | 
| Marketable Securities |  |  | N/A | N/A | 0.00 | 500.00K | N/A |  | 
| Receivables |  |  | 102.55M | 80.78M | 66.35M | 57.60M | 56.60M |  | 
| Inventories |  |  | 84.11M | 83.60M | 50.76M | 84.10M | 75.40M |  | 
| Other Current Assets |  |  | 33.04M | 12.24M | 13.29M | 13.10M | 12.60M |  | 
| Total Current Assets |  |  | 386.74M | 341.29M | 262.94M | 174.90M | 173.30M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 15.68M | 2.74M | 3.54M | 4.80M | 2.50M |  | 
| Goodwill |  |  | 7.79M | 7.79M | 7.79M | 7.80M | 7.80M |  | 
| Intangibles |  |  | N/A | N/A | N/A | 0.00 | 7.90M |  | 
| Other Non-Current Assets |  |  | 10.86M | 10.56M | 11.41M | 10.30M | 6.00M |  | 
| Total Non-Current Assets |  |  | 34.33M | 21.09M | 22.75M | 22.90M | 24.20M |  | 
|  | 
| TOTAL ASSETS |  |  | 421.08M | 362.38M | 285.68M | 197.80M | 197.50M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 8.00K | 10.00K | 13.00K | 0.00 | 0.00 |  | 
| Accrued Expenses |  |  | 81.40M | 55.04M | 49.13M | 35.90M | 38.00M |  | 
| Accounts Payable |  |  | 25.83M | 30.76M | 21.83M | 15.90M | 28.30M |  | 
| Other Current Liabilities |  |  | 2.80M | 17.45M | 11.62M | 2.50M | 7.60M |  | 
| Total Current Liabilities |  |  | 110.04M | 103.27M | 82.58M | 54.30M | 74.00M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 3.00K | 13.00K | 0.00 | 0.00 |  | 
| Deferred Taxes/Income |  |  | N/A | N/A | N/A | N/A | 0.00 |  | 
| Other Non-Current Liabilities |  |  | 14.10M | 295.00K | 647.00K | 2.30M | 300.00K |  | 
| Total Non-Current Liabilities |  |  | 14.10M | 298.00K | 660.00K | 2.40M | 300.00K |  | 
|  | 
| TOTAL LIABILITIES |  |  | 124.14M | 103.56M | 83.25M | 56.70M | 74.30M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 198.48M | 156.69M | 100.74M | 55.20M | 47.40M |  | 
| Additional Paid In Capital |  |  | 178.77M | 174.08M | 161.41M | 145.20M | 134.70M |  | 
| Minority Interest |  |  | N/A | N/A | N/A | 0.00 | 0.00 |  | 
| Common Shares |  |  | 639.00K | 637.00K | 631.00K | 600.00K | 600.00K |  | 
| Treasury Stock |  |  | -81.78M | -71.73M | -59.70M | -58.90M | -58.90M |  | 
| Other Shareholders' Equity |  |  | 826.00K | -860.00K | -649.00K | -1.00M | -600.00K |  | 
| Shares Outstanding |  |  | 56.80M | 56.96M | 56.90M | 56.00M | 55.60M |  | 
| Tangible Book Value per Share |  |  | 5.09 | 4.41 | 3.42 | 2.38 | 1.93 |  | 
| Total Shareholders' Equity |  |  | 296.94M | 258.82M | 202.44M | 141.10M | 123.20M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 421.08M | 362.38M | 285.68M | 197.80M | 197.50M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | N/A | 0.00 | 0.00 | N/A | N/A |  | 
| Current Ratio |  |  | 3.51 | 3.30 | 3.18 | 3.22 | 2.34 |  | 
| Return On Assets (ROA) |  |  | 15.30% | 15.44% | 16.32% | 3.94% | 9.62% |  | 
| Return On Equity (ROE) |  |  | 21.69% | 21.62% | 23.03% | 5.53% | 15.42% |  | 
| Return On Invested Capital (ROIC) |  |  | 17.77% | 22.73% | 22.19% | 5.78% | 15.89% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 38.39% | 62.35% | 63.87% | 6.72% | 20.70% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 40.59% | 67.96% | 71.80% | 7.18% | 24.81% |  |