| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 203.71M | 164.67M | 132.54M | 19.60M | 28.70M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 500.00K | N/A | |
| Receivables | | | 103.39M | 80.78M | 66.35M | 57.60M | 56.60M | |
| Inventories | | | 84.42M | 83.60M | 50.76M | 84.10M | 75.40M | |
| Other Current Assets | | | 31.82M | 12.24M | 13.29M | 13.10M | 12.60M | |
| Total Current Assets | | | 423.33M | 341.29M | 262.94M | 174.90M | 173.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 19.10M | 2.74M | 3.54M | 4.80M | 2.50M | |
| Goodwill | | | 7.79M | 7.79M | 7.79M | 7.80M | 7.80M | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | 7.90M | |
| Other Non-Current Assets | | | 11.07M | 10.56M | 11.41M | 10.30M | 6.00M | |
| Total Non-Current Assets | | | 37.96M | 21.09M | 22.75M | 22.90M | 24.20M | |
| |
| TOTAL ASSETS | | | 461.29M | 362.38M | 285.68M | 197.80M | 197.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.00K | 10.00K | 13.00K | 0.00 | 0.00 | |
| Accrued Expenses | | | 99.78M | 55.04M | 49.13M | 35.90M | 38.00M | |
| Accounts Payable | | | 22.26M | 30.76M | 21.83M | 15.90M | 28.30M | |
| Other Current Liabilities | | | 1.42M | 17.45M | 11.62M | 2.50M | 7.60M | |
| Total Current Liabilities | | | 123.46M | 103.27M | 82.58M | 54.30M | 74.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 3.00K | 13.00K | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 14.10M | 295.00K | 647.00K | 2.30M | 300.00K | |
| Total Non-Current Liabilities | | | 14.10M | 298.00K | 660.00K | 2.40M | 300.00K | |
| |
| TOTAL LIABILITIES | | | 137.56M | 103.56M | 83.25M | 56.70M | 74.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 222.49M | 156.69M | 100.74M | 55.20M | 47.40M | |
| Additional Paid In Capital | | | 181.99M | 174.08M | 161.41M | 145.20M | 134.70M | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Common Shares | | | 640.00K | 637.00K | 631.00K | 600.00K | 600.00K | |
| Treasury Stock | | | -81.94M | -71.73M | -59.70M | -58.90M | -58.90M | |
| Other Shareholders' Equity | | | 549.00K | -860.00K | -649.00K | -1.00M | -600.00K | |
| Shares Outstanding | | | 56.95M | 56.96M | 56.90M | 56.00M | 55.60M | |
| Tangible Book Value per Share | | | 5.55 | 4.41 | 3.42 | 2.38 | 1.93 | |
| Total Shareholders' Equity | | | 323.73M | 258.82M | 202.44M | 141.10M | 123.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 461.29M | 362.38M | 285.68M | 197.80M | 197.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | 0.00 | N/A | N/A | |
| Current Ratio | | | 3.43 | 3.30 | 3.18 | 3.22 | 2.34 | |
| Return On Assets (ROA) | | | 14.99% | 15.44% | 16.32% | 3.94% | 9.62% | |
| Return On Equity (ROE) | | | 21.36% | 21.62% | 23.03% | 5.53% | 15.42% | |
| Return On Invested Capital (ROIC) | | | 18.09% | 22.73% | 22.19% | 5.78% | 15.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 45.57% | 62.35% | 63.87% | 6.72% | 20.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 48.38% | 67.96% | 71.80% | 7.18% | 24.81% | |