ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 167.04M | 164.67M | 132.54M | 19.60M | 28.70M | |
Marketable Securities | | | N/A | N/A | 0.00 | 500.00K | N/A | |
Receivables | | | 102.55M | 80.78M | 66.35M | 57.60M | 56.60M | |
Inventories | | | 84.11M | 83.60M | 50.76M | 84.10M | 75.40M | |
Other Current Assets | | | 33.04M | 12.24M | 13.29M | 13.10M | 12.60M | |
Total Current Assets | | | 386.74M | 341.29M | 262.94M | 174.90M | 173.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.68M | 2.74M | 3.54M | 4.80M | 2.50M | |
Goodwill | | | 7.79M | 7.79M | 7.79M | 7.80M | 7.80M | |
Intangibles | | | N/A | N/A | N/A | 0.00 | 7.90M | |
Other Non-Current Assets | | | 10.86M | 10.56M | 11.41M | 10.30M | 6.00M | |
Total Non-Current Assets | | | 34.33M | 21.09M | 22.75M | 22.90M | 24.20M | |
|
TOTAL ASSETS | | | 421.08M | 362.38M | 285.68M | 197.80M | 197.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.00K | 10.00K | 13.00K | 0.00 | 0.00 | |
Accrued Expenses | | | 81.40M | 55.04M | 49.13M | 35.90M | 38.00M | |
Accounts Payable | | | 25.83M | 30.76M | 21.83M | 15.90M | 28.30M | |
Other Current Liabilities | | | 2.80M | 17.45M | 11.62M | 2.50M | 7.60M | |
Total Current Liabilities | | | 110.04M | 103.27M | 82.58M | 54.30M | 74.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 3.00K | 13.00K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 14.10M | 295.00K | 647.00K | 2.30M | 300.00K | |
Total Non-Current Liabilities | | | 14.10M | 298.00K | 660.00K | 2.40M | 300.00K | |
|
TOTAL LIABILITIES | | | 124.14M | 103.56M | 83.25M | 56.70M | 74.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 198.48M | 156.69M | 100.74M | 55.20M | 47.40M | |
Additional Paid In Capital | | | 178.77M | 174.08M | 161.41M | 145.20M | 134.70M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 639.00K | 637.00K | 631.00K | 600.00K | 600.00K | |
Treasury Stock | | | -81.78M | -71.73M | -59.70M | -58.90M | -58.90M | |
Other Shareholders' Equity | | | 826.00K | -860.00K | -649.00K | -1.00M | -600.00K | |
Shares Outstanding | | | 56.80M | 56.96M | 56.90M | 56.00M | 55.60M | |
Tangible Book Value per Share | | | 5.09 | 4.41 | 3.42 | 2.38 | 1.93 | |
Total Shareholders' Equity | | | 296.94M | 258.82M | 202.44M | 141.10M | 123.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 421.08M | 362.38M | 285.68M | 197.80M | 197.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.00 | N/A | N/A | |
Current Ratio | | | 3.51 | 3.30 | 3.18 | 3.22 | 2.34 | |
Return On Assets (ROA) | | | 15.30% | 15.44% | 16.32% | 3.94% | 9.62% | |
Return On Equity (ROE) | | | 21.69% | 21.62% | 23.03% | 5.53% | 15.42% | |
Return On Invested Capital (ROIC) | | | 17.77% | 22.73% | 22.19% | 5.78% | 15.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 38.39% | 62.35% | 63.87% | 6.72% | 20.70% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 40.59% | 67.96% | 71.80% | 7.18% | 24.81% | |