Europe - EPA:CO - FR001400OKR3 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -555.00M | 2.25B | -4.89B | -334.00M | -276.00M | |||
| Depreciation Amortization | 611.00M | 625.00M | 640.00M | 1.39B | 1.33B | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -294.00M | -1.19B | -931.00M | -721.00M | -289.00M | |||
| Interest Paid | 312.00M | 337.00M | 412.00M | 1.03B | 787.00M | |||
| Taxes Paid | 9.00M | 21.00M | 9.00M | 139.00M | 184.00M | |||
| Other non cash items | 368.00M | -2.75B | 4.26B | 819.00M | 760.00M | |||
| OPERATING CASH FLOW | 130.00M | -1.05B | -659.00M | 1.16B | 1.53B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -244.00M | -300.00M | -352.00M | -1.65B | -1.13B | |||
| Other Investing Activity | 516.00M | 1.38B | 209.00M | 1.76B | 20.00M | |||
| INVESTING CASH FLOW | 272.00M | 1.08B | -143.00M | 108.00M | -1.11B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -541.00M | -1.56B | 1.55B | -613.00M | 66.00M | |||
| Stock Issued/Repurchased | undefined | 1.20B | -1.00M | 0 | 0 | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | -362.00M | -666.00M | -1.36B | -704.00M | -914.00M | |||
| FINANCING CASH FLOW | -903.00M | -1.03B | 188.00M | -1.32B | -848.00M | |||
| Exchange Rate Effect | -5.00M | 1.00M | 104.00M | 97.00M | -22.00M | |||
| CHANGE IN CASH | -506.00M | -1.01B | -510.00M | 43.00M | -452.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 130.00M | -1.05B | -659.00M | 1.16B | 1.53B | |||
| Capital Expenditure | -244.00M | -300.00M | -352.00M | -1.65B | -1.13B | |||
| FREE CASH FLOW | -114.00M | -1.35B | -1.01B | -496.00M | 398.00M | |||
All data in EUR