| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 193.22M | 178.32M | 144.95M | 122.90M | 108.30M | |
| Marketable Securities | | | 213.46M | 264.30M | 152.23M | N/A | N/A | |
| Receivables | | | 648.02M | 613.83M | 611.18M | 610.30M | 607.50M | |
| Inventories | | | 143.57M | 95.05M | 124.18M | 208.70M | 206.60M | |
| Other Current Assets | | | 22.61M | 15.36M | 16.09M | 11.90M | 10.00M | |
| Total Current Assets | | | 1.22B | 1.17B | 1.05B | 953.80M | 932.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 48.48M | 55.60M | 61.00M | 66.70M | 70.60M | |
| Goodwill | | | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M | |
| Intangibles | | | 989.00K | 2.21M | 3.43M | 4.60M | 5.90M | |
| Other Non-Current Assets | | | 6.98M | 1.10M | 1.71M | 1.10M | 900.00K | |
| Total Non-Current Assets | | | 130.05M | 132.50M | 139.74M | 146.00M | 151.00M | |
| |
| TOTAL ASSETS | | | 1.35B | 1.30B | 1.19B | 1.10B | 1.08B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | N/A | |
| Accrued Expenses | | | 82.19M | 32.89M | 28.32M | 30.10M | 44.90M | |
| Accounts Payable | | | 338.20M | 300.24M | 263.68M | 232.60M | 281.80M | |
| Other Current Liabilities | | | N/A | 38.08M | 35.97M | 47.80M | 47.90M | |
| Total Current Liabilities | | | 420.39M | 371.20M | 327.96M | 310.50M | 374.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 19.91M | 15.09M | 15.84M | 18.00M | 19.30M | |
| Other Non-Current Liabilities | | | 498.00K | 2.07M | 3.81M | 5.20M | 7.00M | |
| Total Non-Current Liabilities | | | 20.40M | 17.16M | 19.65M | 23.20M | 26.30M | |
| |
| TOTAL LIABILITIES | | | 440.80M | 388.36M | 347.61M | 333.70M | 400.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 905.89M | 837.47M | 760.90M | 686.00M | 605.80M | |
| Additional Paid In Capital | | | 144.61M | 137.04M | 130.88M | 125.80M | 122.40M | |
| Common Shares | | | 295.00K | 294.00K | 293.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -140.74M | -63.98M | -51.38M | -45.90M | -45.90M | |
| Other Shareholders' Equity | | | 78.00K | 174.00K | 81.00K | N/A | N/A | |
| Shares Outstanding | | | 25.22M | 26.30M | 26.36M | 26.40M | 26.30M | |
| Tangible Book Value per Share | | | 33.13 | 31.76 | 28.97 | 26.06 | 22.93 | |
| Total Shareholders' Equity | | | 910.13M | 910.99M | 840.77M | 766.20M | 682.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.35B | 1.30B | 1.19B | 1.10B | 1.08B | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.90 | 3.14 | 3.20 | 3.07 | 2.49 | |
| Return On Assets (ROA) | | | 6.20% | 6.70% | 7.01% | 8.11% | 6.45% | |
| Return On Equity (ROE) | | | 9.20% | 9.56% | 9.90% | 11.64% | 10.24% | |
| Return On Invested Capital (ROIC) | | | 8.36% | 7.76% | 9.09% | 11.29% | 10.06% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.85% | 14.83% | 13.88% | 13.37% | 11.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.31% | 17.58% | 16.08% | 15.15% | 13.68% | |