ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 342.76M | 240.57M | 295.34M | 145.40M | 182.00M | |
Receivables | | | 2.06B | 1.93B | 1.89B | 1.39B | 1.21B | |
Other Current Assets | | | 766.50M | 675.12M | 674.42M | 218.50M | 153.10M | |
Total Current Assets | | | 3.17B | 2.84B | 2.86B | 1.75B | 1.54B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.56B | 1.53B | 1.56B | 876.90M | 896.30M | |
Goodwill | | | 5.13B | 4.99B | 5.08B | 2.90B | 1.81B | |
Intangibles | | | 2.16B | 2.29B | 2.80B | 985.60M | 655.50M | |
Other Non-Current Assets | | | 382.00M | 344.04M | 187.26M | 148.60M | 138.00M | |
Total Non-Current Assets | | | 9.23B | 9.15B | 9.63B | 4.92B | 3.50B | |
|
TOTAL ASSETS | | | 12.40B | 11.99B | 12.49B | 6.67B | 5.05B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 28.33M | 2.52M | 2.31M | 0.00 | 0.00 | |
Accrued Expenses | | | 1.65B | 1.68B | 1.75B | 902.30M | 805.10M | |
Accounts Payable | | | 209.47M | 209.81M | 243.56M | 161.20M | 129.40M | |
Other Current Liabilities | | | 82.08M | 99.55M | 80.58M | 68.70M | 33.80M | |
Total Current Liabilities | | | 1.97B | 2.00B | 2.07B | 1.13B | 968.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.86B | 4.73B | 4.94B | 2.22B | 802.00M | |
Deferred Taxes/Income | | | 310.98M | 312.57M | 414.25M | 105.50M | 109.50M | |
Other Non-Current Liabilities | | | 970.59M | 910.27M | 920.54M | 512.00M | 546.40M | |
Total Non-Current Liabilities | | | 6.14B | 5.96B | 6.27B | 2.84B | 1.46B | |
|
TOTAL LIABILITIES | | | 8.12B | 7.95B | 8.35B | 3.97B | 2.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.26B | 1.19B | 1.02B | 774.10M | 392.50M | |
Additional Paid In Capital | | | 3.74B | 3.68B | 3.58B | 2.43B | 2.36B | |
Common Shares | | | 7.00K | 7.00K | 7.00K | 0.00 | 0.00 | |
Treasury Stock | | | -496.19M | -421.45M | -271.97M | -190.80M | -57.50M | |
Other Shareholders' Equity | | | -223.03M | -414.31M | -191.73M | -315.70M | -70.50M | |
Shares Outstanding | | | 62.93M | 64.24M | 65.73M | 51.10M | 51.60M | |
Tangible Book Value per Share | | | -47.82 | -50.35 | -56.90 | -23.37 | 2.93 | |
Total Shareholders' Equity | | | 4.28B | 4.04B | 4.14B | 2.70B | 2.62B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.40B | 11.99B | 12.49B | 6.67B | 5.05B | |
|
Statistics | |
---|
Debt/Equity | | | 1.14 | 1.17 | 1.19 | 0.83 | 0.31 | |
Current Ratio | | | 1.61 | 1.42 | 1.38 | 1.55 | 1.59 | |
Return On Assets (ROA) | | | 1.89% | 2.02% | 2.46% | 6.42% | 7.92% | |
Return On Equity (ROE) | | | 5.47% | 5.98% | 7.43% | 15.89% | 15.26% | |
Return On Invested Capital (ROIC) | | | 5.75% | 6.06% | 5.66% | 9.79% | 11.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.95% | 6.21% | 5.82% | 10.05% | 11.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.47% | 24.41% | 26.31% | 36.08% | 31.55% | |