US12653C1080 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.74B | -142.08M | -498.64M | -428.70M | 31.90M | |||
Depreciation Amortization | 433.59M | 461.21M | 515.12M | 501.80M | 508.50M | |||
Income Taxes - Deferred | 497.43M | -76.06M | -137.89M | -118.30M | 79.10M | |||
Change In Working Capital | 113.35M | 29.23M | -71.32M | -800.00K | 200.40M | |||
Interest Paid | 122.28M | 126.64M | 123.47M | 142.00M | 143.10M | |||
Taxes Paid | 7.33M | 0.00 | 0.00 | -118.10M | -138.40M | |||
Other non cash items | -1.95B | 962.70M | 1.12B | 841.10M | 160.70M | |||
OPERATING CASH FLOW | 814.59M | 1.24B | 926.36M | 795.10M | 980.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -679.40M | -565.75M | -465.86M | -487.30M | -1.19B | |||
Other Investing Activity | 170.03M | 37.46M | 45.25M | 48.30M | 45.20M | |||
INVESTING CASH FLOW | -509.38M | -528.29M | -420.61M | -439.00M | -1.15B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.87M | -115.93M | -264.60M | -245.50M | 363.70M | |||
Stock Issued/Repurchased | -318.11M | -563.93M | -240.16M | -35.20M | -116.90M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -9.86M | -9.10M | -19.03M | -70.00M | -80.80M | |||
FINANCING CASH FLOW | -326.09M | -688.96M | -523.78M | -350.80M | 166.00M | |||
CHANGE IN CASH | -20.88M | 17.76M | -18.03M | 5.30M | -800.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 814.59M | 1.24B | 926.36M | 795.10M | 980.60M | |||
Capital Expenditure | -679.40M | -565.75M | -465.86M | -487.30M | -1.19B | |||
FREE CASH FLOW | 135.18M | 669.26M | 460.50M | 307.80M | -212.00M |
All data in USD