ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 19.71M | 38.81M | 45.37M | 15.97M | |
Receivables | | | 71.56M | 62.81M | 50.59M | 49.10M | |
Inventories | | | 38.57M | 14.06M | 11.09M | 3.30M | |
Other Current Assets | | | 11.32M | 16.57M | 18.78M | 11.83M | |
Total Current Assets | | | 141.17M | 132.25M | 125.83M | 80.19M | |
|
Non-Current Assets | |
---|
PPE Net | | | 40.33M | 20.40M | 20.67M | 16.84M | |
Goodwill | | | 482.62M | 455.21M | 455.21M | 455.01M | |
Intangibles | | | 242.03M | 220.01M | 238.84M | 258.45M | |
Other Non-Current Assets | | | 5.56M | 2.03M | 2.52M | 6.30M | |
Total Non-Current Assets | | | 770.54M | 697.65M | 717.24M | 736.59M | |
|
TOTAL ASSETS | | | 911.71M | 829.90M | 843.07M | 816.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.33M | 498.00K | 2.86M | 2.35M | |
Accrued Expenses | | | 39.62M | 41.69M | 59.69M | 34.14M | |
Accounts Payable | | | 8.22M | 13.87M | 21.31M | 7.37M | |
Other Current Liabilities | | | 14.88M | 14.34M | 13.94M | 14.93M | |
Total Current Liabilities | | | 64.06M | 70.40M | 97.79M | 58.79M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 264.90M | 190.17M | 240.42M | 217.62M | |
Deferred Taxes/Income | | | 32.45M | 25.99M | 26.56M | 28.68M | |
Other Non-Current Liabilities | | | 19.58M | 5.59M | 8.14M | 41.81M | |
Total Non-Current Liabilities | | | 316.93M | 221.76M | 275.12M | 288.11M | |
|
TOTAL LIABILITIES | | | 380.99M | 292.15M | 372.92M | 346.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -44.31M | -33.27M | -23.29M | -16.83M | |
Additional Paid In Capital | | | 574.34M | 570.25M | 492.75M | 486.06M | |
Common Shares | | | 732.00K | 732.00K | 613.00K | 613.00K | |
Other Shareholders' Equity | | | -41.00K | 31.00K | 78.00K | 21.00K | |
Shares Outstanding | | | 73.22M | 73.19M | 73.01M | 73.01M | |
Tangible Book Value per Share | | | -2.65 | -1.88 | -3.07 | -3.34 | |
Total Shareholders' Equity | | | 530.72M | 537.75M | 470.15M | 469.87M | |
|
TOTAL LIABILITIES AND EQUITY | | | 911.71M | 829.90M | 843.07M | 816.78M | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.35 | 0.51 | 0.46 | |
Current Ratio | | | 2.20 | 1.88 | 1.29 | 1.36 | |
Return On Assets (ROA) | | | -0.76% | -1.20% | -0.77% | -1.61% | |
Return On Equity (ROE) | | | -1.31% | -1.86% | -1.37% | -2.80% | |
Return On Invested Capital (ROIC) | | | 1.87% | 2.23% | 2.60% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.91% | 2.35% | 2.77% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.32% | 37.23% | 331.29% | N/A | |