| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Cash Equivalents |  |  | 18.80M | 0.00 | 0.00 | 0.00 | 15.83M |  | 
| Marketable Securities |  |  | N/A | 6.17M | 155.08M | 16.58M | N/A |  | 
| Receivables |  |  | 76.68M | 162.12M | 170.15M | 252.10M | 171.26M |  | 
| Inventories |  |  | 100.51M | 100.54M | 145.90M | 302.68M | 283.73M |  | 
| Other Current Assets |  |  | 173.25M | 71.11M | 79.81M | 72.63M | 313.81M |  | 
| Total Current Assets |  |  | 369.24M | 350.97M | 564.60M | 664.45M | 784.63M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 82.08M | 87.84M | 134.94M | 161.72M | 177.68M |  | 
| Investments And Advances |  |  | N/A | 9.64M | 10.37M | 8.80M | N/A |  | 
| Goodwill |  |  | 58.24M | 60.74M | 60.74M | 122.30M | 122.30M |  | 
| Intangibles |  |  | 198.66M | 204.55M | 233.24M | 232.98M | 206.55M |  | 
| Other Non-Current Assets |  |  | 20.62M | 16.34M | 42.67M | 48.67M | 56.80M |  | 
| Total Non-Current Assets |  |  | 359.59M | 379.11M | 483.70M | 574.93M | 563.33M |  | 
|  | 
| TOTAL ASSETS |  |  | 728.84M | 730.08M | 1.05B | 1.24B | 1.35B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 190.62M | 82.80M | 83.72M | 17.48M | 6.82M |  | 
| Current Portion Of LT Debt. |  |  | 58.69M | 131.78M | 80.00M | 100.73M | 43.77M |  | 
| Accounts Payable |  |  | N/A | 252.91M | 428.92M | 624.33M | 658.25M |  | 
| Other Current Liabilities |  |  | 267.64M | 264.89M | 286.58M | 325.33M | 335.67M |  | 
| Total Current Liabilities |  |  | 516.94M | 732.38M | 879.23M | 1.07B | 1.04B |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 751.66M | 481.32M | 519.83M | 411.21M | 485.78M |  | 
| Deferred Taxes/Income |  |  | 38.00K | 53.00K | 1.26M | 1.32M | 1.46M |  | 
| Other Non-Current Liabilities |  |  | 22.54M | 22.93M | 24.09M | 11.90M | 17.10M |  | 
| Total Non-Current Liabilities |  |  | 841.21M | 572.07M | 617.03M | 495.69M | 574.11M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 1.36B | 1.30B | 1.50B | 1.56B | 1.62B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -1.09B | -1.04B | -912.95M | -787.01M | -733.13M |  | 
| Additional Paid In Capital |  |  | 448.65M | 448.65M | 448.65M | 448.65M | 448.65M |  | 
| Minority Interest |  |  | 66.98M | 67.78M | 71.85M | 71.26M | 69.77M |  | 
| Common Shares |  |  | 17.26M | 17.26M | 17.26M | 17.26M | 17.23M |  | 
| Other Shareholders' Equity |  |  | -28.00K | -69.00K | -72.00K | -55.00K | -38.00K |  | 
| Shares Outstanding |  |  | 345.21M | 345.21M | 345.21M | 345.21M | 345.21M |  | 
| Tangible Book Value per Share |  |  | -2.57 | -2.43 | -2.15 | -1.97 | -1.74 |  | 
| Total Shareholders' Equity |  |  | -629.31M | -574.38M | -447.96M | -324.19M | -270.67M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 728.84M | 730.08M | 1.05B | 1.24B | 1.35B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | -1.50 | -0.98 | -1.35 | -1.32 | -1.82 |  | 
| Current Ratio |  |  | 0.71 | 0.48 | 0.64 | 0.62 | 0.75 |  | 
| Return On Assets (ROA) |  |  | -15.79% | -17.20% | -11.98% | -4.12% | -1.73% |  | 
| Return On Equity (ROE) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | N/A | N/A | 5.09% | 12.59% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | N/A | N/A | 5.58% | 13.27% |  |