| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 76.94M | 94.43M | 14.45M | 35.50M | 49.64M | |
| Other Current Assets | | | 2.12M | 3.47M | 1.60M | 2.36M | 1.62M | |
| Total Current Assets | | | 79.00M | 98.00M | 16.00M | 37.85M | 51.26M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 170.00K | 230.00K | 20.00K | 80.00K | N/A | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 30.00K | 50.00K | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 120.00K | 50.00K | |
| |
| TOTAL ASSETS | | | 79.00M | 98.00M | 16.00M | 37.97M | 51.31M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 3.28M | 1.25M | 1.80M | 2.19M | 1.21M | |
| Accounts Payable | | | 2.72M | 1.45M | 2.38M | 940.00K | 1.83M | |
| Other Current Liabilities | | | 30.00K | 50.00K | 10.00K | 80.00K | N/A | |
| Total Current Liabilities | | | 6.04M | 2.75M | 4.19M | 3.21M | 3.03M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 20.00K | 110.00K | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 20.00K | 110.00K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 6.06M | 2.86M | 4.19M | 3.21M | 3.03M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -118.00M | -95.00M | -68.00M | -44.09M | -29.25M | |
| Additional Paid In Capital | | | 191.00M | 190.00M | 80.00M | 78.83M | 77.51M | |
| Common Shares | | | 90.00K | 90.00K | 20.00K | 20.00K | 20.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 92.00M | 90.00M | 16.00M | 15.97M | 15.98M | |
| Tangible Book Value per Share | | | 0.80 | 1.06 | 0.74 | 2.18 | 3.02 | |
| Total Shareholders' Equity | | | 73.00M | 95.00M | 12.00M | 34.76M | 48.27M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 79.00M | 98.00M | 16.00M | 37.97M | 51.31M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 13.08 | 35.64 | 3.82 | 11.79 | 16.92 | |
| Return On Assets (ROA) | | | -33.47% | -27.55% | -150.00% | -39.08% | -20.39% | |
| Return On Equity (ROE) | | | -36.22% | -28.42% | -200.00% | -42.69% | -21.67% | |