ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 1.55M | |
Cash Equivalents | | | 771.80K | N/A | 11.07M | 19.03M | N/A | |
Receivables | | | 87.90K | N/A | 1.24M | 0.00 | 51.60K | |
Other Current Assets | | | 148.20K | N/A | 19.00K | 36.20K | 0.00 | |
Total Current Assets | | | 1.01M | N/A | 12.33M | 19.06M | 1.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 45.42M | N/A | 22.32M | 6.25M | 2.64M | |
Total Non-Current Assets | | | 45.42M | N/A | 22.32M | 6.25M | 2.64M | |
|
TOTAL ASSETS | | | 46.43M | N/A | 34.64M | 25.31M | 4.25M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 724.30K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 74.80K | N/A | 427.20K | 46.30K | 355.30K | |
Other Current Liabilities | | | N/A | N/A | 3.08M | 2.22M | 1.30M | |
Total Current Liabilities | | | 799.10K | N/A | 3.51M | 2.27M | 1.66M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 2.26M | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 2.26M | N/A | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 3.06M | N/A | 3.51M | 2.27M | 1.66M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.60M | N/A | -6.36M | -2.46M | -1.01M | |
Additional Paid In Capital | | | 7.67M | N/A | 3.59M | 0.00 | -1.90M | |
Common Shares | | | 50.30M | N/A | 33.90M | 25.50M | 5.50M | |
Shares Outstanding | | | 114.36M | N/A | 105.29M | 102.04M | 102.04M | |
Tangible Book Value per Share | | | 0.38 | N/A | 0.30 | 0.23 | 0.03 | |
Total Shareholders' Equity | | | 43.37M | N/A | 31.13M | 23.04M | 2.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 46.43M | N/A | 34.64M | 25.31M | 4.25M | |
|
Statistics | |
---|
Current Ratio | | | 1.26 | N/A | 3.51 | 8.40 | 0.97 | |
Return On Assets (ROA) | | | -3.97% | N/A | -11.24% | -5.73% | -7.16% | |
Return On Equity (ROE) | | | -4.25% | N/A | -12.51% | -6.29% | -11.74% | |