| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 1.55M | |
| Cash Equivalents | | | 143.20K | N/A | 11.07M | 19.03M | N/A | |
| Receivables | | | 83.50K | N/A | 1.24M | 0.00 | 51.60K | |
| Other Current Assets | | | 208.70K | N/A | 19.00K | 36.20K | 0.00 | |
| Total Current Assets | | | 435.50K | N/A | 12.33M | 19.06M | 1.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 45.77M | N/A | 22.32M | 6.25M | 2.64M | |
| Total Non-Current Assets | | | 45.77M | N/A | 22.32M | 6.25M | 2.64M | |
| |
| TOTAL ASSETS | | | 46.20M | N/A | 34.64M | 25.31M | 4.25M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 513.70K | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 412.90K | N/A | 427.20K | 46.30K | 355.30K | |
| Other Current Liabilities | | | N/A | N/A | 3.08M | 2.22M | 1.30M | |
| Total Current Liabilities | | | 926.60K | N/A | 3.51M | 2.27M | 1.66M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 2.26M | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 2.26M | N/A | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.19M | N/A | 3.51M | 2.27M | 1.66M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -14.93M | N/A | -6.36M | -2.46M | -1.01M | |
| Additional Paid In Capital | | | 7.68M | N/A | 3.59M | 0.00 | -1.90M | |
| Common Shares | | | 50.26M | N/A | 33.90M | 25.50M | 5.50M | |
| Shares Outstanding | | | 114.32M | N/A | 105.29M | 102.04M | 102.04M | |
| Tangible Book Value per Share | | | 0.38 | N/A | 0.30 | 0.23 | 0.03 | |
| Total Shareholders' Equity | | | 43.02M | N/A | 31.13M | 23.04M | 2.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 46.20M | N/A | 34.64M | 25.31M | 4.25M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.47 | N/A | 3.51 | 8.40 | 0.97 | |
| Return On Assets (ROA) | | | -2.07% | N/A | -11.24% | -5.73% | -7.16% | |
| Return On Equity (ROE) | | | -2.22% | N/A | -12.51% | -6.29% | -11.74% | |