ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 413.18M | 408.24M | 199.37M | 273.10M | 149.90M | |
Marketable Securities | | | 0.00 | 51.99M | 81.93M | N/A | 2.76M | |
Receivables | | | 337.79M | 162.65M | 160.38M | 196.60M | 115.70M | |
Inventories | | | 377.07M | 96.20M | 88.15M | 66.30M | 62.90M | |
Other Current Assets | | | 144.03M | 66.87M | 71.17M | 62.50M | 57.80M | |
Total Current Assets | | | 1.27B | 785.96M | 601.01M | 598.50M | 386.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.47B | 1.93B | 1.92B | 1.98B | 2.00B | |
Investments And Advances | | | 12.47M | 12.05M | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | 1.36B | |
Intangibles | | | N/A | N/A | N/A | N/A | 1.52B | |
Other Non-Current Assets | | | 449.25M | 154.32M | 156.22M | 126.00M | 186.70M | |
Total Non-Current Assets | | | 4.94B | 2.09B | 2.07B | 2.11B | 2.19B | |
|
TOTAL ASSETS | | | 6.21B | 2.88B | 2.68B | 2.70B | 2.57B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 57.34M | 112.86M | 11.11M | 33.80M | 64.00M | |
Accrued Expenses | | | 385.62M | 262.18M | 285.86M | 269.70M | 300.90M | |
Accounts Payable | | | 270.82M | 143.63M | 137.24M | 130.20M | 80.30M | |
Other Current Liabilities | | | N/A | N/A | 9.52M | 15.10M | 3.22M | |
Total Current Liabilities | | | 713.78M | 518.68M | 443.72M | 448.80M | 445.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 333.98M | 94.79M | 186.07M | 370.40M | 609.90M | |
Deferred Taxes/Income | | | 218.52M | 49.21M | 36.22M | 21.90M | 252.17M | |
Other Non-Current Liabilities | | | 1.17B | 648.60M | 665.55M | 697.40M | 845.50M | |
Total Non-Current Liabilities | | | 1.73B | 792.61M | 887.84M | 1.09B | 1.46B | |
|
TOTAL LIABILITIES | | | 2.44B | 1.31B | 1.33B | 1.54B | 1.90B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 908.13M | 1.16B | 944.34M | 668.90M | 281.00M | |
Additional Paid In Capital | | | 2.99B | 540.41M | 547.86M | 646.20M | 646.90M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 515.00K | 294.00K | 299.00K | 300.00K | 300.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | -420.00K | |
Other Shareholders' Equity | | | -133.65M | -134.57M | -149.06M | -149.60M | -255.40M | |
Shares Outstanding | | | 51.48M | 29.41M | 29.91M | 34.70M | 34.50M | |
Tangible Book Value per Share | | | 73.18 | 53.33 | 44.92 | 33.60 | 19.50 | |
Total Shareholders' Equity | | | 3.77B | 1.57B | 1.34B | 1.17B | 672.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.21B | 2.88B | 2.68B | 2.70B | 2.57B | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.06 | 0.14 | 0.32 | 0.91 | |
Current Ratio | | | 1.78 | 1.52 | 1.35 | 1.33 | 0.87 | |
Return On Assets (ROA) | | | 0.33% | 9.95% | 24.52% | 17.27% | 1.33% | |
Return On Equity (ROE) | | | 0.55% | 18.26% | 48.82% | 40.06% | 5.07% | |
Return On Invested Capital (ROIC) | | | 1.90% | 11.83% | 30.16% | 31.19% | 5.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.06% | 14.69% | 34.51% | 35.49% | 5.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.06% | 14.69% | 34.51% | 35.49% | N/A | |