| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 23.79M | 8.50M | 16.31M | 366.16K | 368.48K | |
| Receivables | | | 73.93K | 73.98K | N/A | N/A | 0.00 | |
| Other Current Assets | | | 316.83K | 266.33K | 391.34K | N/A | N/A | |
| Total Current Assets | | | 24.18M | 8.84M | 16.70M | 366.16K | 368.48K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 552.12K | 493.58K | 343.75K | N/A | N/A | |
| Intangibles | | | N/A | N/A | 0.00 | N/A | N/A | |
| Total Non-Current Assets | | | 1.76M | 1.30M | 565.85K | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 25.94M | 10.14M | 17.27M | 366.16K | 368.48K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 41.84K | 31.54K | N/A | N/A | N/A | |
| Accounts Payable | | | 1.85M | 1.66M | 1.57M | 6.13K | 4.38K | |
| Other Current Liabilities | | | 4.86M | 1.46M | 55.73K | N/A | N/A | |
| Total Current Liabilities | | | 6.75M | 3.16M | 1.62M | 6.13K | 4.38K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 28.48K | 45.07K | 65.93K | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 28.48K | 45.08K | 65.93K | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 6.78M | 3.20M | 1.69M | 6.13K | 4.38K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -46.35M | -36.28M | -19.01M | -112.84K | -102.70K | |
| Additional Paid In Capital | | | 12.71M | 11.56M | 9.39M | 55.18K | 61.20K | |
| Common Shares | | | 52.80M | 31.66M | 25.19M | 417.70K | 405.59K | |
| Shares Outstanding | | | 60.27M | 52.77M | 47.39M | 2.54M | 2.50M | |
| Tangible Book Value per Share | | | 0.32 | 0.13 | 0.33 | 0.14 | 0.15 | |
| Total Shareholders' Equity | | | 19.16M | 6.94M | 15.58M | 360.03K | 364.10K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 25.94M | 10.14M | 17.27M | 366.16K | 368.48K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.01 | 0.00 | N/A | N/A | |
| Current Ratio | | | 3.58 | 2.80 | 10.30 | 59.72 | 84.13 | |
| Return On Assets (ROA) | | | -72.88% | -170.31% | -100.23% | -3.02% | -2.26% | |
| Return On Equity (ROE) | | | -98.68% | -248.91% | -111.09% | -3.08% | -2.29% | |