| TTM (2025-3-31) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -4.16M | -14.04M | -5.63M | 2.23M | 1.30M | |||
| Depreciation Amortization | 2.06M | 2.53M | 2.65M | 1.43M | 1.17M | |||
| Income Taxes - Deferred | 0.00 | -9.00K | -961.50K | -9.00K | 83.90K | |||
| Change In Working Capital | -352.80K | 593.90K | -27.41M | -11.51M | -14.20M | |||
| Interest Paid | 0.00 | 36.70K | 241.50K | 45.20K | 58.70K | |||
| Taxes Paid | 400.00 | 100.00 | 28.80K | 71.90K | 387.60K | |||
| Other non cash items | -794.80K | 8.55M | 1.19M | 341.90K | 49.60K | |||
| OPERATING CASH FLOW | -3.25M | -2.37M | -30.16M | -7.51M | -11.59M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | 100.00 | 0.00 | -683.40K | -3.92M | -4.19M | |||
| Other Investing Activity | -755.90K | 1.57M | -769.30K | 6.09M | -23.73M | |||
| INVESTING CASH FLOW | -755.80K | 1.57M | -1.45M | 2.17M | -27.92M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 3.59M | 780.50K | 1.49M | 1.41M | 360.70K | |||
| Stock Issued/Repurchased | 523.20K | 145.30K | 8.95M | 23.53M | 41.00M | |||
| Other Financing Activity | N/A | 0.00 | 3.00M | 0.00 | -3.34M | |||
| FINANCING CASH FLOW | 4.12M | 925.80K | 13.43M | 24.94M | 38.02M | |||
| Exchange Rate Effect | -5.10K | -1.90K | 333.70K | -1.74M | 112.20K | |||
| CHANGE IN CASH | 105.00K | 121.80K | -17.85M | 17.86M | -1.38M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -3.25M | -2.37M | -30.16M | -7.51M | -11.59M | |||
| Capital Expenditure | 100.00 | 0.00 | -683.40K | -3.92M | -4.19M | |||
| FREE CASH FLOW | -3.25M | -2.37M | -30.85M | -11.43M | -15.78M | |||
All data in USD