TSX:CNE - Toronto Stock Exchange - CA1348083025 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -4.58M | -32.73M | 86.24M | 147.30M | 15.20M | |||
Depreciation Amortization | 80.02M | 81.78M | 75.92M | 68.60M | 67.70M | |||
Income Taxes - Deferred | 57.20M | 77.25M | -103.63M | -192.40M | 14.00M | |||
Change In Working Capital | -29.56M | -39.64M | -50.73M | 90.80M | -16.90M | |||
Interest Paid | 53.10M | 51.55M | 41.22M | 33.50M | 29.40M | |||
Taxes Paid | 77.64M | 73.56M | 122.36M | 35.50M | 44.10M | |||
Other non cash items | 72.84M | 81.38M | 87.54M | 71.20M | 43.80M | |||
OPERATING CASH FLOW | 175.91M | 168.04M | 95.34M | 185.40M | 123.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -136.96M | -122.42M | -215.66M | -166.30M | -98.70M | |||
Other Investing Activity | 34.51M | 20.17M | 9.56M | -13.60M | -2.80M | |||
INVESTING CASH FLOW | -102.45M | -102.25M | -206.11M | -179.90M | -101.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 37.77M | 40.66M | 154.11M | -6.90M | 121.40M | |||
Stock Issued/Repurchased | N/A | 21.00K | 0.00 | -13.70M | -8.80M | |||
Dividend Paid | 0.00 | -6.71M | -26.35M | -27.70M | -29.50M | |||
Other Financing Activity | -56.77M | -56.61M | -43.92M | -32.50M | -31.70M | |||
FINANCING CASH FLOW | -18.97M | -22.63M | 83.83M | -80.70M | 51.50M | |||
Exchange Rate Effect | -471.00K | -3.38M | 7.84M | -4.90M | -3.60M | |||
CHANGE IN CASH | 54.02M | 39.78M | -19.09M | -80.10M | 70.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 175.91M | 168.04M | 95.34M | 185.40M | 123.80M | |||
Capital Expenditure | -136.96M | -122.42M | -215.66M | -166.30M | -98.70M | |||
FREE CASH FLOW | 38.95M | 45.62M | -120.32M | 19.10M | 25.10M |
All data in USD