ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.38M | 8.79M | 7.30M | 10.30M | 8.40M | |
Cash Equivalents | | | 84.81M | 132.85M | 69.90M | 42.80M | 9.40M | |
Marketable Securities | | | 54.34M | 1.46M | 54.70M | 58.80M | 143.10M | |
Receivables | | | 1.65M | 218.00K | 3.20M | 300.00K | 16.60M | |
Other Current Assets | | | 6.01M | 7.01M | 7.60M | 4.70M | 2.70M | |
Total Current Assets | | | 157.20M | 150.33M | 142.70M | 116.90M | 180.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.78M | 13.83M | 15.30M | 17.00M | 8.90M | |
Other Non-Current Assets | | | 1.16M | 1.16M | 1.20M | 1.30M | 1.20M | |
Total Non-Current Assets | | | 13.94M | 14.99M | 16.60M | 20.60M | 12.40M | |
|
TOTAL ASSETS | | | 171.13M | 165.32M | 159.30M | 137.50M | 192.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 4.72M | 5.87M | 5.30M | 4.40M | 3.70M | |
Accounts Payable | | | 2.75M | 2.61M | 200.00K | 900.00K | 1.30M | |
Other Current Liabilities | | | 9.93M | 7.65M | 4.60M | 12.00M | 3.70M | |
Total Current Liabilities | | | 17.40M | 16.12M | 10.20M | 17.30M | 8.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 20.46M | 36.97M | 17.90M | 18.70M | 16.10M | |
Total Non-Current Liabilities | | | 20.46M | 36.97M | 17.90M | 18.70M | 16.10M | |
|
TOTAL LIABILITIES | | | 37.86M | 53.09M | 28.10M | 36.00M | 24.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -440.05M | -349.50M | -269.40M | -194.70M | -116.50M | |
Additional Paid In Capital | | | 573.41M | 461.76M | 400.60M | 296.10M | 284.40M | |
Common Shares | | | 45.00K | 34.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -134.00K | -76.00K | -100.00K | 0.00 | N/A | |
Shares Outstanding | | | 47.93M | 34.74M | 31.90M | 23.90M | 23.40M | |
Tangible Book Value per Share | | | 2.78 | 3.23 | 4.11 | 4.25 | 7.17 | |
Total Shareholders' Equity | | | 133.27M | 112.22M | 131.20M | 101.50M | 167.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 171.13M | 165.32M | 159.30M | 137.50M | 192.50M | |
|
Statistics | |
---|
Current Ratio | | | 9.03 | 9.33 | 13.99 | 6.76 | 20.70 | |
Return On Assets (ROA) | | | -96.07% | -48.42% | -46.96% | -56.87% | -29.09% | |
Return On Equity (ROE) | | | -123.36% | -71.33% | -57.01% | -77.04% | -33.39% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |