US1261171003 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.21B | 894.00M | 1.20B | 690.00M | 1.00B | |||
Depreciation Amortization | 73.00M | 51.00M | 54.00M | 60.00M | 68.00M | |||
Income Taxes - Deferred | 2.00M | -34.00M | 47.00M | -49.00M | -46.00M | |||
Change In Working Capital | 1.20B | 1.46B | 882.00M | 1.15B | 212.00M | |||
Interest Paid | 124.00M | 109.00M | 110.00M | 124.00M | 136.00M | |||
Taxes Paid | 282.00M | 277.00M | 278.00M | 108.00M | 255.00M | |||
Other non cash items | -198.00M | 127.00M | -188.00M | -80.00M | -94.00M | |||
OPERATING CASH FLOW | 2.29B | 2.50B | 2.00B | 1.77B | 1.14B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -90.00M | -52.00M | -26.00M | -23.00M | -26.00M | |||
Other Investing Activity | -1.75B | -1.46B | -1.20B | -682.00M | -199.00M | |||
INVESTING CASH FLOW | -1.84B | -1.51B | -1.23B | -705.00M | -225.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 248.00M | 0.00 | 0.00 | 76.00M | -24.00M | |||
Stock Issued/Repurchased | -24.00M | -39.00M | -18.00M | -18.00M | -23.00M | |||
Dividend Paid | -787.00M | -982.00M | -621.00M | -950.00M | -929.00M | |||
Other Financing Activity | -14.00M | -11.00M | -9.00M | -10.00M | -12.00M | |||
FINANCING CASH FLOW | -577.00M | -1.03B | -648.00M | -902.00M | -988.00M | |||
Exchange Rate Effect | 5.00M | -19.00M | -4.00M | 9.00M | 5.00M | |||
CHANGE IN CASH | -130.00M | -61.00M | 117.00M | 177.00M | -68.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.29B | 2.50B | 2.00B | 1.77B | 1.14B | |||
Capital Expenditure | -90.00M | -52.00M | -26.00M | -23.00M | -26.00M | |||
FREE CASH FLOW | 2.19B | 2.45B | 1.97B | 1.75B | 1.11B |
All data in USD