| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 43.63M | 40.02M | 32.43M | 19.00M | 21.70M | |
| Receivables | | | 140.28M | 144.84M | 195.59M | 163.20M | 123.70M | |
| Inventories | | | 67.84M | 68.95M | 93.14M | 105.80M | 96.30M | |
| Other Current Assets | | | 14.83M | 16.38M | 15.39M | 17.50M | 21.60M | |
| Total Current Assets | | | 266.58M | 270.19M | 336.55M | 305.50M | 263.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 76.33M | 74.22M | 78.92M | 97.40M | 100.10M | |
| Goodwill | | | 204.63M | 204.63M | 284.18M | 347.70M | 347.70M | |
| Intangibles | | | 168.06M | 173.10M | 194.83M | 225.90M | 247.30M | |
| Other Non-Current Assets | | | 18.52M | 18.70M | 17.96M | 19.70M | 15.80M | |
| Total Non-Current Assets | | | 467.54M | 470.65M | 575.88M | 690.70M | 711.00M | |
| |
| TOTAL ASSETS | | | 734.12M | 740.84M | 912.43M | 996.20M | 974.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.05M | 4.05M | 4.05M | 4.40M | N/A | |
| Accrued Expenses | | | 67.57M | 65.69M | 71.19M | 77.00M | 81.50M | |
| Accounts Payable | | | 25.95M | 25.96M | 42.48M | 64.20M | 44.60M | |
| Other Current Liabilities | | | 59.35M | 62.55M | 65.83M | 66.40M | 67.30M | |
| Total Current Liabilities | | | 156.93M | 158.25M | 183.55M | 212.00M | 193.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 216.78M | 210.00M | 170.49M | 160.00M | 130.00M | |
| Deferred Taxes/Income | | | 4.29M | 4.62M | 6.19M | 9.50M | 15.40M | |
| Other Non-Current Liabilities | | | 77.08M | 74.00M | 65.88M | 64.20M | 63.70M | |
| Total Non-Current Liabilities | | | 298.15M | 288.62M | 242.56M | 233.70M | 209.00M | |
| |
| TOTAL LIABILITIES | | | 455.08M | 446.87M | 426.11M | 445.70M | 402.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -22.77M | -6.89M | 103.58M | 238.90M | 278.70M | |
| Additional Paid In Capital | | | 545.75M | 548.72M | 640.14M | 636.90M | 625.50M | |
| Common Shares | | | 197.91M | 193.99M | 184.45M | 116.50M | 109.50M | |
| Treasury Stock | | | -441.85M | -441.85M | -441.85M | -441.80M | -441.80M | |
| Shares Outstanding | | | 29.61M | 29.41M | 28.73M | 28.10M | 27.60M | |
| Tangible Book Value per Share | | | -9.70 | -9.29 | -6.01 | -4.81 | -4.65 | |
| Total Shareholders' Equity | | | 279.04M | 293.97M | 486.33M | 550.50M | 571.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 734.12M | 740.84M | 912.43M | 996.20M | 974.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.78 | 0.71 | 0.35 | 0.29 | 0.23 | |
| Current Ratio | | | 1.70 | 1.71 | 1.83 | 1.44 | 1.36 | |
| Return On Assets (ROA) | | | -9.29% | -27.57% | -14.84% | -3.40% | -4.44% | |
| Return On Equity (ROE) | | | -24.43% | -69.48% | -27.85% | -6.16% | -7.57% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |